Skip to content
Wenlo
Sign in
← Markets

PR Newswire · Press release

The Aaon Group Reports Record Third Quarter 2026 Results, Restates First and Second Quarter 2026 Financial Statements and Raises Full-Year Outlook

AAONNASDAQ-NMS:AAONNASDAQ:AAON
Industry HVAIndustry CPRIndustry HOUSubject ERN

Original release from PR Newswire

As distributed by PR Newswire, unedited.


Record revenue, continued margin improvement and strong execution drive operating income and diluted EPS to more than double year over year

Company identifies material weakness and restates first and second quarter of 2026 financial statements, resulting in an increase to first-half 2026 financial results

Third Quarter 2026 Highlights

(All comparisons are year-over-year, unless otherwise noted)

  • Net sales increased 84.1% to a record $707.4 million
  • Gross profit increased 76.4% to $188.5 million, with gross margin of 26.7%, improving 60 basis points sequentially
  • Operating income increased 129.3% to $100.0 million
  • GAAP diluted EPS increased 124.3% to $0.83; Non-GAAP adjusted EPS increased 124.3% to $0.83
  • Total backlog increased 40.5% year-over-year to $1.9 billion
  • Year-to-date, operating cash flow improved to $146.9 million, compared with a use of $18.8 million a year ago
  • During the third quarter reporting process, the Company identified errors through enhanced review and control procedures and restated first and second quarter 2026 financial statements. The Company also identified a material weakness in its internal control over financial reporting and is continuing remediation efforts. In aggregate, the restatements increased first-half net sales by $10.7 million and diluted EPS by $0.09.

Raises 2026 Outlook

  • 2026 outlook now reflects net sales growth of 72%-75%, gross margins of approximately 26%, and SG&A as a percent of sales of about 13%, supported by strong backlog, expanded capacity, and improving operational execution

TULSA, Okla., Nov. 9, 2026 /PRNewswire/ -- AAON, INC. (NASDAQ-AAON) ("The Aaon Group" or the "Company"), a leader in high-performance HVAC and thermal management solutions, today announced its results for the third quarter of 2026 and raised its full-year outlook.

The Aaon Group logo.

"Our third quarter results reflect strong execution and continued progress turning the investments we have made into stronger operating performance," said Matt Tobolski, President and CEO of The Aaon Group. "We delivered record net sales, more than doubled operating income and diluted EPS, improved gross margin 60 basis points sequentially, generated strong cash flow and raised full-year outlook. The improvement was broad-based, with both AAON and BASX delivering strong growth.

"During our third quarter reporting process, we also identified errors in our previously reported first and second quarter financial statements. We corrected those errors and determined that a material weakness existed in our internal control over financial reporting. We take that seriously. These issues were identified through enhanced review and control procedures as we continue to strengthen our finance organization, and we are moving with urgency to remediate the material weakness and further strengthen our control environment.

"Across the business, higher throughput and utilization, better overhead absorption, pricing and sourcing actions, and continued operational improvement are increasingly showing up in our results. AAON continues to gain share despite softer conditions in the broader commercial HVAC market. At BASX, customer engagement remains strong, our opportunity pipeline is healthy, and we continue to strengthen our position with strategic data center customers.

"We have invested significantly in capacity and capabilities to support our growth. We are increasingly converting those investments into revenue, earnings and cash flow while continuing to improve how we operate. There is more work to do, but the progress is clear. We remain focused on execution, continuous improvement, and creating durable long-term value."

Third Quarter 2026 Results

Net sales for the third quarter of 2026 increased 84.1% to a record $707.4 million, compared with $384.2 million in the third quarter of 2025. Growth was driven by strong demand for both the AAON and BASX brands, increased manufacturing throughput, and greater utilization of recently expanded production capacity.

AAON-branded sales increased to a record level, growing 19.6% to $310.2 million, benefitting from a healthy backlog and continued production throughput gains. BASX-branded sales grew 218.3% to a record $397.2 million, reflecting strong momentum in data center demand, continued production output gains, and increased utilization of recently added manufacturing capacity. Booking activity remained solid across both brands, contributing to market share gains and elevated backlog levels. AAON‑branded backlog increased 18.0% from the prior-year period while BASX-branded products ended the quarter with backlog up 51.1%.

Gross profit increased 76.4% to $188.5 million, compared with $106.9 million in the third quarter of 2025. Gross profit margin was 26.7%, compared with 27.8% in the prior-year period, but increased 60 basis points sequentially, marking the second consecutive quarter of improvement. Year over year, margin was impacted primarily by a higher proportion of BASX revenue generated from less mature, lower-utilization facilities, partially offset by improved price/cost and volume leverage. The sequential improvement reflects progress in mitigating these headwinds, and through a combination of pricing, sourcing, productivity, and other operational initiatives, margins continue to trend positively.

Selling, general and administrative expenses as a percent of sales declined 400 basis points to 12.5%, reflecting continued operating leverage and disciplined cost management as revenue growth outpaced overhead investments.

Operating income increased 129.3% to $100.0 million, compared with $43.6 million in the prior-year period. Diluted earnings per share were $0.83, an increase of 124.3% from $0.37 in the third quarter of 2025.

Backlog



September 30, 2026



June 30, 2026



September 30, 2025



(in thousands)

AAON-branded products

$              499,341



$              540,465



$              423,316

BASX-branded products

1,355,152



1,419,822



896,824



$            1,854,493



$            1,960,287



$            1,320,140

Total backlog increased 40.5% year-over-year to $1.9 billion, compared to $1.3 billion the prior year. BASX-branded backlog increased 51.1% year-over-year, reflecting continued customer investment activity in data center infrastructure and the value customers place on BASX's custom-engineered solutions. AAON-branded backlog increased 18.0% year-over-year, supported by strong order activity despite soft end-market conditions.

Compared to the second quarter of 2026, total backlog decreased 5.9%, primarily reflecting accelerated backlog conversion into record revenue and the inherent timing variability of large BASX project awards. The Company continues to see strong customer engagement and a healthy pipeline of opportunities across the data center market, and expects order strength to continue in the fourth quarter and as we enter 2027. AAON-branded backlog declined 7.6% sequentially, primarily reflecting higher production and improved throughput as we continued to reduce elevated lead times. Strong order activity and continued market share gains partially offset the decline despite softness in the commercial HVAC market. Across the enterprise, our expanded capacity, shorter lead times, and differentiated, value-added solutions reinforce our confidence in the underlying fundamentals of the business.

2026 Outlook

Based on strong third quarter performance, increased manufacturing throughput, and current business conditions, the Company raised its full-year 2026 outlook:



Current

Prior

Metric

FY26

FY26







YoY Sales Growth

72%-75%

55%-60%







Gross Profit Margin

~26%

25%-26%







SG&A as a % of sales

~13%

13%-14%







Depreciation &

Amortization

~$100M

$95M-$100M

"Our raised outlook reflects the strength of our third quarter performance, continued customer activity across our end markets, and the meaningful progress we are making towards increasing throughput and converting backlog into revenue," said Matt Tobolski. "Expanded capacity, shorter lead times, and continued operational execution provide increased confidence in our ability to deliver strong growth through the remainder of the year.

"We are encouraged by the sequential improvement in gross margin during the third quarter. Higher production volumes, better utilization, pricing actions, sourcing initiatives, and continued operational discipline are beginning to show more clearly in our results. While additional work remains, we expect continued progress in the fourth quarter and remain confident in the long-term earnings power and cash generation potential of the business."

Restatement of Previously Issued Quarterly Financial Statements & Material Weakness

The Company has restated its previously issued financial statements for the first and second quarters of 2026.  In aggregate, the restatements resulted in increases to first-half 2026 net sales, gross margin, and GAAP diluted EPS of $10.7 million, 71 basis points, and $0.09, respectively.

Management concluded that restatements to previously issued interim financial statements were appropriate and that a material weakness existed in internal control over financial reporting. The Company has implemented corrective actions and is executing additional measures designed to further strengthen our control environment and internal controls over financial reporting. The Company found no evidence of fraud or misconduct in connection with these matters and believes the identified errors do not alter the underlying strength of the business or its long-term growth outlook.

The impact of the restated first and second quarter of 2026 financial statements to correct for the identified errors can be seen at the end of this release or in Footnote 2 of the restated 10-Q filings for the first and second quarters of 2026, being filed today.  Additional information regarding the material weakness can be found in Item 4 of the third quarter 10-Q filing, also being filed today.

Segment Results

AAON Oklahoma



Three Months Ended 

(in thousands)

September 30,

2026

June 30, 2026

March 31, 2026

December 31,

2025

September 30,

2025

Net sales

$     283,492

$         262,277

$         243,967

$     215,503

$     238,748













Gross profit

$       72,346

$           63,617

$           64,272

$       59,168

$       78,803

Gross profit margin

25.5 %

24.3 %

26.3 %

27.5 %

33.0 %













Non-GAAP Adjusted gross

profit

$       93,075

$           81,739

$           74,117

$       65,567

$       83,303

Non-GAAP Adjusted gross

profit margin

32.8 %

31.2 %

30.4 %

30.4 %

34.9 %

AAON Oklahoma generated net sales of $283.5 million, an increase of 18.7% from the prior-year period. Growth was supported by effective execution of a robust backlog and continued operational improvements that enhanced production throughput and backlog conversion. Higher pricing also contributed to growth.

Gross profit was $72.3 million compared with $78.8 million in the prior-year period. Gross margin was 25.5%, compared to 33.0% in the third quarter of 2025. Segment profitability was impacted by $20.7 million of overhead expenses associated with the Memphis facility, compared with $4.5 million in the prior-year period. Sequentially, excluding these expenses, AAON Oklahoma adjusted gross margin improved 160 basis points, benefiting from improving price/cost and higher capacity utilization.

AAON Coil Products



Three Months Ended 

(in thousands)

September 30,

2026

June 30, 2026

March 31, 2026

December 31, 2025

September 30,

2025

Net sales

$     192,630

$         152,282

$          101,654

$         102,619

$       70,246













Gross profit

$       49,792

$           29,140

$           12,345

$           21,827

$        7,758

Gross profit margin

25.8 %

19.1 %

12.1 %

21.3 %

11.0 %

AAON Coil Products generated net sales of $192.6 million, an increase of 174.2% from the prior-year period. Growth was driven primarily by BASX-branded liquid cooling sales of $165.5 million, up 255.6% during the period.

Gross profit increased 541.8% to $49.8 million, compared with $7.8 million in the prior-year period. Gross margin was 25.8%, compared with 11.0% in the third quarter of 2025. The year-over-year margin performance reflected repricing of existing backlog to mitigate inflationary and other price/cost headwinds. Results were also positively impacted by improved labor efficiency, better overhead absorption, and higher production volume. 

BASX



Three Months Ended

(in thousands)

September 30,

2026

June 30, 2026

March 31, 2026

December 31, 2025

September 30,

2025

Net sales

$     231,308

$         227,569

$          146,904

$         106,095

$       75,244













Gross profit

$       66,401

$           74,885

$           43,937

$           28,775

$       20,300

Gross profit margin

28.7 %

32.9 %

29.9 %

27.1 %

27.0 %

BASX segment generated net sales of $231.3 million, an increase of 207.4% from the prior-year period. Growth was driven by strong backlog conversion, sustained data center investment activity, and increased production capacity resulting from the continued ramp of the Company's manufacturing footprint, including the Memphis facility.

Gross profit increased 227.1% to $66.4 million, compared with $20.3 million in the prior-year period. Gross margin was 28.7%, up from 27.0% in the third quarter of 2025. The year-over-year margin improvement reflected substantial volume growth, partially offset by incremental resources and investments required to support future growth, customer delivery, and continued share gains.

Balance Sheet & Cash Flow

As of September 30, 2026, the Company had cash, cash equivalents and restricted cash of $3.7 million and a balance on its revolving credit facility of $386.7 million.

Andy Cheung, CFO and Treasurer, commented, "Our balance sheet continued to strengthen during the third quarter as robust earnings growth and disciplined execution drove another period of exceptional cash flow generation. Operating cash flow totaled $146.9 million through the first nine months of 2026, a significant improvement from a $18.8 million use of cash in the prior year period. This improved cash flow provides The Aaon Group with a significant runway for continued execution of our strategic growth initiatives. Looking ahead, we remain confident that continued operational execution, working capital discipline, and margin improvement initiatives will support robust cash flow generation and continued balance sheet improvement."

Conference Call

The Company will host a conference call and webcast today at 5:00 p.m. EST to discuss the third quarter of 2026 results and outlook. The conference call will be accessible via dial-in for those who wish to participate in Q&A as well as a listen-only webcast. The dial-in is accessible at 1-888-880-3330. To access the listen-only webcast, please register at https://app.webinar.net/E7MK2gxj9Oo. On the next business day following the call, a replay of the call will be available on the company's website at https://investors.theaaongroup.com/. 

About The Aaon Group

The Aaon Group provides high-performance HVAC and thermal management solutions for commercial, industrial, and data center environments. Through two strong brands, AAON and BASX, the company designs and manufactures highly configurable and custom-engineered equipment focused on efficiency, performance, reliability, and long-term customer value. For more information, please visit theaaongroup.com.

Forward-Looking Statements

This press release includes "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. Words such as "expects", "anticipates", "intends", "plans", "believes", "seeks", "estimates", "should", "will", and variations of such words and similar expressions are intended to identify such forward-looking statements. These statements are not guarantees of future performance and involve certain risks, uncertainties and assumptions, which are difficult to predict. Therefore, actual outcomes and results may differ materially from what is expressed or forecasted in such forward-looking statements. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date on which they are made. We undertake no obligations to update publicly any forward-looking statements, whether as a result of new information, future events or otherwise. Important factors that could cause results to differ materially from those in the forward-looking statements include (1) the timing and extent of changes in raw material and component prices, (2) the effects of fluctuations in the commercial/industrial new construction market, (3) the material weakness in the effectiveness of our internal controls over financial reporting and the impact of our ability to adequately remediate the material weakness in a timely manner, (4) the timing and extent of changes in interest rates, as well as other competitive factors during the year, and (5) general economic, market or business conditions. For a discussion of such risks and uncertainties, which could cause actual results to differ from those contained in any forward-looking statements, see "Risk Factors" and "Forward Looking Statements" in AAON's Annual Report on Form 10-K for the most recent fiscal year, as may be revised and updated by AAON's Quarterly Reports on Form 10-Q, and AAON's Current Reports on Form 8-K.

Contact Information

Joseph Mondillo

Director of Investor Relations & Corporate Strategy

Email: investorrelations@theaaongroup.com 

AAON, Inc. and Subsidiaries

Consolidated Statements of Income

(Unaudited)





Three Months Ended September 30,



Nine Months Ended September 30,





2026



2025



2026



2025





(in thousands, except per share data)

Net sales

$          707,430



$          384,238



$      1,842,082



$      1,017,859



Cost of sales

518,891



277,377



1,365,347



741,905



Gross profit

188,539



106,861



476,735



275,954



Selling, general and administrative expenses

88,559



63,230



242,817



173,670



(Gain) loss on disposal of assets

—



36



—



(4)



Income from operations

99,980



43,595



233,918



102,288



Interest expense

(5,817)



(5,153)



(17,067)



(11,964)



Other income, net

67



—



302



106



Income before taxes

94,230



38,442



217,153



90,430



Income tax provision

25,272



7,660



44,620



14,869



Net income

$          68,958



$          30,782



$       172,533



$        75,561



Earnings per share:

















Basic EPS

$              0.84



$              0.38



$            2.10



$            0.93



Diluted EPS

$              0.83



$              0.37



$            2.06



$            0.91



Cash dividends declared per common share:

$              0.10



$              0.10



$            0.30



$            0.30



Weighted average shares outstanding:

















Basic

82,454,996



81,543,105



82,217,732



81,485,914



Diluted

83,557,784



82,952,049



83,570,266



83,086,858



 

AAON, Inc. and Subsidiaries

Segment Net Sales and Profit

(Unaudited)





Three Months Ended September 30,



Nine Months Ended September

30,



2026



2025



2026



2025



(in thousands)

AAON Oklahoma















External sales

$            283,492



$      238,748



$      789,735



$        585,706

Inter-segment sales

89,029



9,737



224,897



18,894

Eliminations

(89,029)



(9,737)



(224,897)



(18,894)

     Net sales

283,492



238,748



789,735



585,706

     Cost of sales1

211,146



159,945



589,500



412,786

     Gross profit

72,346



78,803



200,235



172,920

AAON Coil Products















External sales

$            192,630



$       70,246



$      446,566



$        222,734

Inter-segment sales

4,376



4,689



18,854



11,707

Eliminations

(4,376)



(4,689)



(18,854)



(11,707)

     Net sales

192,630



70,246



446,566



222,734

     Cost of sales1

142,838



62,488



355,289



174,889

     Gross profit

49,792



7,758



91,277



47,845

BASX















External sales

$            231,308



$       75,244



$      605,781



$        209,419

Inter-segment sales

108



26



664



576

Eliminations

(108)



(26)



(664)



(576)

     Net sales

231,308



75,244



605,781



209,419

     Cost of sales1

164,907



54,944



420,558



154,230

     Gross profit

66,401



20,300



185,223



55,189

Consolidated gross profit

$            188,539



$      106,861



$      476,735



$        275,954

1

Presented after intercompany eliminations.

 

The reconciliation between consolidated gross profit to consolidated income from operations is as follows:



Consolidated gross profit

$            188,539



$      106,861



$      476,735



$        275,954

Less: Selling, general and administrative expenses

88,559



63,230



242,817



173,670

Add: (gain) loss on disposal of assets

—



(36)



—



4

Consolidated income from operations

$             99,980



$        43,595



$      233,918



$        102,288

 

AAON, Inc. and Subsidiaries

Consolidated Balance Sheets

(Unaudited)





September 30,

2026



December 31,

2025

Assets

(in thousands, except share and

per share data)

Current assets:







Cash and cash equivalents

$            13



$            13

Restricted cash

3,658



1,226

Accounts receivable, net

396,849



314,387

Income tax receivable

334



27,445

Inventories, net

376,045



261,151

Contract assets, net

279,544



247,037

Prepaid expenses and other

18,274



17,921

Total current assets

1,074,717



869,180

Property, plant and equipment, net

689,617



631,262

Intangible assets, net and goodwill

168,435



165,799

Right-of-use assets

18,955



17,988

Other long-term assets

1,672



2,281

Total assets

$    1,953,396



$    1,686,510









Liabilities and Stockholders' Equity







Current liabilities:







Short-term obligations of NMTC1

7,535



7,535

Accounts payable

182,598



110,437

Accrued liabilities

185,918



132,213

Contract liabilities

5,713



80,670

Total current liabilities

381,764



330,855

Debt, long-term

386,709



398,320

Deferred tax liabilities

44,323



30,313

Other long-term liabilities

34,484



23,299

New markets tax credit obligations1

21,371



8,738

Commitments and contingencies (Note 19)







Stockholders' equity:







Preferred stock, $.001 par value, 5,000,000 shares authorized, no shares issued

—



—

Common stock, $.004 par value, 200,000,000 shares authorized, 82,459,251 and

81,691,075 issued and outstanding at September 30, 2026 and December 31, 2025,

respectively

330



327

Additional paid-in capital

106,202



64,358

Retained earnings

978,213



830,300

Total stockholders' equity

1,084,745



894,985

Total liabilities and stockholders' equity

$    1,953,396



$    1,686,510

1

Held by variable interest entities

 

AAON, Inc. and Subsidiaries

Consolidated Statements of Cash Flows

(Unaudited)











Nine Months Ended

September 30,



2026



2025

Operating Activities

(in thousands)

Net income

$     172,533



$       75,561

Adjustments to reconcile net income to net cash provided by (used in) operating activities







Depreciation and amortization

73,859



58,838

Amortization of debt issuance costs

124



250

Amortization of right-of-use assets

240



118

(Recoveries of) Provision for losses on accounts receivable, net of adjustments

(128)



92

Provision for losses on contract assets, net of adjustments

—



200

Provision for excess and obsolete inventories, net of write-offs

1,745



1,025

Share-based compensation

16,886



13,421

Other

—



(32)

Deferred income taxes

14,010



23,035

Changes in assets and liabilities:







Accounts receivable

(82,334)



(118,896)

Income tax receivable

27,111



(21,393)

Inventories

(116,639)



(64,116)

Contract assets

(32,507)



(71,919)

Prepaid expenses and other long-term assets

256



(771)

Accounts payable

83,010



59,891

Contract liabilities

(74,957)



5,061

Extended warranties

10,737



431

Accrued liabilities and other long-term liabilities

52,946



20,420

Net cash provided by (used in) operating activities

146,892



(18,784)

Investing Activities







Capital expenditures

(138,097)



(128,067)

Grant proceeds received

1,650



—

Proceeds from sale of property, plant and equipment

—



275

Acquisition of intangible assets

(9,252)



(10,868)

Principal payments from note receivable

—



37

Net cash used in investing activities

(145,699)



(138,623)

Financing Activities







Borrowings of debt

925,430



658,458

Payments of debt

(937,041)



(453,449)

Proceeds from financing obligation, net of issuance costs

12,908



—

Payment related to financing costs

(399)



(1,395)

Stock options exercised

29,563



13,275

Repurchase of stock - open market

—



(29,992)

Repurchases of stock - LTIP plans (Note 17)

(4,602)



(9,300)

Cash dividends paid to stockholders

(24,620)



(24,437)

Net cash provided by financing activities

1,239



153,160

Net increase (decrease) in cash, cash equivalents, and restricted cash

2,432



(4,247)

Cash, cash equivalents, and restricted cash, beginning of period

1,239



6,514

Cash, cash equivalents, and restricted cash, end of period

$        3,671



$        2,267

Use of Non-GAAP Financial Measures

To supplement the Company's consolidated financial statements presented in accordance with generally accepted accounting principles ("GAAP"), additional non-GAAP financial measures are provided and reconciled in the following tables. The Company believes that these non-GAAP financial measures, when considered together with the GAAP financial measures, provide information that is useful to investors in understanding period-over-period operating results. The Company believes that this non-GAAP financial measure enhances the ability of investors to analyze the Company's business trends and operating performance as they are used by management to better understand operating performance. Since adjusted net income, adjusted net income per diluted share, EBITDA, adjusted EBITDA, and adjusted EBITDA margin are non-GAAP measures and are susceptible to varying calculations, adjusted net income, adjusted net income per diluted share, EBITDA, adjusted EBITDA, and adjusted EBITDA margin, as presented, may not be directly comparable with other similarly titled measures used by other companies.

Non-GAAP Adjusted Net Income

The Company defines non-GAAP adjusted net income as net income adjusted for any infrequent events, such as litigation settlements, net of profit sharing and tax effect, in the periods presented.

The following table provides a reconciliation of net income (GAAP) to non-GAAP adjusted net income for the periods indicated:



Three Months Ended September 30,



Nine Months Ended September

30,



2026



2025



2026



2025



(in thousands)









Net income, a GAAP measure

$            68,958



$            30,782



$      172,533



$         75,561

Add: Memphis incentive fee1

—



—



1,448



6,105

Profit sharing effect2

—



—



(123)



(519)

Tax effect

—



—



(332)



(1,369)

Non-GAAP adjusted net income

$            68,958



$            30,782



$      173,526



$         79,778

Non-GAAP adjusted earnings per diluted share

$                0.83



$                0.37



$            2.08



$             0.96

1The incentive fee relates to fees payable to our real estate broker associated with the acquisition of our Memphis, Tenn. plant for a percentage of the incentives awarded to us by various entities.

2Profit sharing effect of the Memphis incentive fee in the respective period.









EBITDA

EBITDA (as defined below) is presented herein and reconciled from the GAAP measure of net income because of its wide acceptance by the investment community as a financial indicator of a company's ability to internally fund operations. The Company defines EBITDA as net income, plus (1) depreciation and amortization, (2) interest expense (income), net and (3) income tax expense. EBITDA is not a measure of net income or cash flows as determined by GAAP. EBITDA margin is defined as EBITDA as a percentage of net sales.

The Company's EBITDA measure provides additional information which may be used to better understand the Company's operations. EBITDA is one of several metrics that the Company uses as a supplemental financial measurement in the evaluation of its business and should not be considered as an alternative to, or more meaningful than, net income, as an indicator of operating performance. Certain items excluded from EBITDA are significant components in understanding and assessing a Company's financial performance. EBITDA, as used by the Company, may not be comparable to similarly titled measures reported by other companies. The Company believes that EBITDA is a widely followed measure of operating performance and is one of many metrics used by the Company's management team and by other users of the Company's consolidated financial statements.

Adjusted EBITDA is calculated as EBITDA adjusted by items in non-GAAP adjusted net income, above, except for taxes, as taxes are already excluded from EBITDA.

The following table provides a reconciliation of net income (GAAP) to EBITDA (non-GAAP) and Adjusted EBITDA (non-GAAP) for the periods indicated:



Three Months Ended September 30,



Nine Months Ended September

30,



2026



2025



2026



2025



(in thousands)

Net income, a GAAP measure

$        68,958



$        30,782



$     172,533



$      75,561

Depreciation and amortization

27,141



19,959



73,859



58,838

Interest expense, net

5,817



5,153



17,067



11,964

Income tax expense

25,272



7,660



44,620



14,869

EBITDA, a non-GAAP measure

$       127,188



$        63,554



$     308,079



$     161,232

Add: Memphis incentive fee1

—



—



1,448



6,105

Profit sharing effect2

—



—



(123)



(519)

Adjusted EBITDA, a non-GAAP measure

$       127,188



$        63,554



$     309,404



$     166,818

Adjusted EBITDA margin, a non-GAAP measure

18.0 %



16.5 %



16.8 %



16.4 %

1The incentive fee relates to fees payable to our real estate broker associated with the acquisition of our Memphis, Tenn. plant for a percentage of the incentives awarded to us by various entities.

2Profit sharing effect of the Memphis incentive fee in the respective period.

Non-GAAP Adjusted Selling, General and Administrative Expenses

The following table provides a reconciliation of selling, general and administrative expenses (GAAP) to adjusted selling, general and administrative expenses (non-GAAP) for the periods indicated:



Three Months Ended September

30,



Nine Months Ended September

30,



2026



2025



2026



2025

Non-GAAP Adjusted Selling, General and

Administrative Expenses















SG&A, a GAAP measure

$      88,559



$      63,230



$     242,817



$     173,670

Memphis incentive fee

—



—



(1,448)



(6,105)

Profit sharing effect

—



—



123



519

Non-GAAP adjusted SG&A expenses

88,559



63,230



241,492



168,084

As a percent of sales

12.5 %



14.9 %



13.1 %



16.5 %

Non-GAAP Adjusted AAON Oklahoma Gross Profit

The following tables provides a reconciliation of AAON Oklahoma gross profit (GAAP) to adjusted gross profit (non-GAAP) for the periods indicated:



Three Months Ended

September 30,



Nine Months Ended September

30,

(in thousands)

2026



2025



2026



2025

Non-GAAP Adjusted AAON Oklahoma Gross

profit















AAON Oklahoma Net sales

$      283,492



$      238,748



$      789,735



$      585,706

















AAON Oklahoma Gross profit

$        72,346



$        78,803



$      200,235



$      172,920

Memphis facility overhead costs

20,729



4,500



48,696



9,300

Non-GAAP Adjusted AAON Oklahoma Gross profit

$        93,075



$        83,303



$      248,931



$      182,220

Non-GAAP Adjusted AAON Oklahoma Gross profit

margin

32.8 %



34.9 %



31.5 %



31.1 %

 



Three Months Ended 

(in thousands)

June 30, 2026

March 31, 2026

December 31,

2025

Non-GAAP Adjusted AAON Oklahoma Gross profit







AAON Oklahoma Net sales

$     262,276

$     243,967

$     215,503









AAON Oklahoma Gross profit

$       63,617

$       64,272

$       59,168

Memphis facility overhead costs

$       18,122

$         9,845

$         6,399

Non-GAAP Adjusted AAON Oklahoma Gross profit

$       81,739

$       74,117

$       65,567

Non-GAAP Adjusted AAON Oklahoma Gross profit margin

31.2 %

30.4 %

30.4 %

Restatement of Previously Issued Financial Statements

During the third quarter of 2026, management identified certain errors related to revenue recognition and accounting for software subscriptions.  The Company has restated its previously issued financial statements.

Following is a summary of the significant effects of the restatement on the Company's condensed statements of income and segment reporting for the three and six months ended June 30, 2026.



For the Three Months Ended March 31, 2026



As Previously

Reported



Adjustments



As Restated



(in thousands)

Net sales

$             496,936



$              (4,411)



$             492,525

Gross profit

124,965



(4,411)



120,554

Selling, general and administrative

expenses

67,906



385



68,291

Income from operations

57,059



(4,796)



52,263

Income before taxes

52,081



(4,796)



47,285

Income tax provision

12,266



(1,444)



10,822

Net income

$              39,815



$              (3,352)



$              36,463

Earnings per share:





0





Basic EPS

$                 0.49



$                (0.04)



$                 0.45

Diluted EPS

$                 0.48



$                (0.04)



$                 0.44





For the Three Months Ended June 30, 2026



As Previously

Reported



Adjustments



As Restated



(in thousands)

Net sales

$             626,976



$              15,151



$             642,127

Gross profit

152,491



15,151



167,642

Selling, general and administrative

expenses

83,607



2,360



85,967

Income from operations

68,884



12,791



81,675

Income before taxes

62,847



12,791



75,638

Income tax provision

6,188



2,338



8,526

Net income

$              56,659



$              10,453



$              67,112

Earnings per share:





0





Basic EPS

$                 0.69



$                 0.13



$                 0.82

Diluted EPS

$                 0.68



$                 0.12



$                 0.80

 



For the Three Months Ended March 31, 2026



As Previously

Reported



Adjustments



As Restated



(in thousands)

AAON Coil Products











External sales

117,611



(15,957)



101,654

     Net sales

117,611



(15,957)



101,654

     Gross profit

28,302



(15,957)



12,345

BASX











External sales

135,358



11,546



146,904

     Net sales

135,358



11,546



146,904

     Gross profit

32,391



11,546



43,937

Consolidated gross profit

124,965



(4,411)



120,554





For the Three Months Ended June 30, 2026



As Previously

Reported



Adjustments



As Restated



(in thousands)

AAON Coil Products











External sales

146,680



5,602



152,282

     Net sales

146,680



5,602



152,282

     Gross profit

23,538



5,602



29,140

BASX











External sales

218,020



9,549



227,569

     Net sales

218,020



9,549



227,569

     Gross profit

65,336



9,549



74,885

Consolidated gross profit

152,491



15,151



167,642

 

Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/the-aaon-group-reports-record-third-quarter-2026-results-restates-first-and-second-quarter-2026-financial-statements-and-raises-full-year-outlook-302933844.html

SOURCE AAON

Originally published by PR Newswire.

Source: AAON

Copyright © 2026 PR Newswire Association LLC. All Rights Reserved. A Cision company.