Skip to content
Wenlo
Sign in
← Markets

PR Newswire · Press release

Harmonic Announces Third Quarter 2026 Results

Harmonic Inc.NASDAQ-NMS:HLITNASDAQ:HLIT
Industry TLSIndustry TCSIndustry CPRSubject ERN

Original release from PR Newswire

As distributed by PR Newswire, unedited.


Revenue increased 64% year over year to $148.8 million, well above the high end of guidance

Rest-of-Market revenue more than doubled year over year to a record 46% of total revenue

Company raises full-year 2026 revenue outlook to $545 million - $555 million

SAN JOSE, Calif., Nov. 2, 2026 /PRNewswire/ -- Harmonic Inc. (Nasdaq: HLIT) today announced its unaudited results for the third quarter ended October 2, 2026.

Harmonic logo

"Our accelerating momentum led to a breakout third quarter with revenue growing 64% year over year, driven mainly by Rest-of-Market growth which more than doubled year over year," said Nimrod Ben-Natan, president and chief executive officer of Harmonic. "Additionally, we continued executing on our strategy by introducing new fiber and intelligence products including our Recon platform, Oyster+, cOS Loop™ and cOS SensAI™. We remain confident in our ability to deliver sustainable, profitable growth while simultaneously investing to significantly increase our addressable markets as outlined in our recent Investor Day."

Financial and Business Highlights for Continuing Operations



Q3 2026



GAAP



Non-GAAP



(Unaudited, in millions, except per share data)

Net revenue

$

148.8



$

n/a

Operating profit (1)



26.2





33.0

Net income per share (1)

$

0.16



$

0.23

  • Backlog and deferred revenue of $534.0 million, an increase of 58%, compared to $338 million last year
  • Cash: $142.8 million at October 2, 2026, compared to $124.1 million at December 31, 2025
  • $160 million available under our revolving credit facility at October 2, 2026, compared to $85 million at July 3, 2026, due to a $75 million repayment in the third quarter

Business Highlights

  • Commercially deployed our cOS™ solution with 167 customers, serving 52.6 million CPE devices, with ongoing expansion across all tier-1 accounts and new customer wins
  • Rest-of-Market bookings represented over 60% of total Q3 bookings, reflecting meaningful progress in customer diversification
  • Launched cOS SensAI, a recurring revenue service, in September following extended trials; secured first customer wins and began migrating existing cloud customers to the platform
  • Unveiled Recon, developed in collaboration with Comcast, extending Harmonic's intelligence portfolio to fiber reliability and helping operators detect and resolve network issues before subscribers are affected
  • Acquired a vendor-agnostic fiber management and provisioning platform company

_________________________________

(
1) Includes stranded costs of approximately $1.5 million for Q3 2026.

Discontinued Operations - Video Business

The results of the Company's Video Business are presented as held-for-sale and discontinued operations in the condensed consolidated statements of operations and condensed consolidated balance sheets for all periods presented in this press release. As previously announced, on December 8, 2025, the Company entered into a Put Option Agreement to sell its Video business to Leone Media Inc. (d/b/a MediaKind) for a purchase price of $145 million in cash (the "Disposition"). On March 20, 2026, MediaKind and the Company executed the Asset Purchase Agreement (the "APA") for the Disposition.

On June 16, 2026, the Company and MediaKind completed the Disposition. Proceeds from the sale were $137.9 million paid at closing, subject to final post-closing adjustments under the terms of the APA. Following the Disposition, Harmonic operates as a pure-play broadband company with a single reportable segment: Broadband. As such, and unless stated otherwise, all results presented in the following table reflect those of continuing operations. The Company and MediaKind are in the process of finalizing the post-closing adjustments, which are currently expected to be completed in the first quarter of 2027.

Select Financial Information for Continuing Operations



GAAP



Non-GAAP

Key Financial Results

Q3 2026



Q2 2026



Q3 2025



Q3 2026



Q2 2026



Q3 2025



(Unaudited, in millions, except per share data)

Net revenue

$

148.8



$

133.5



$

90.5





n/a





n/a





n/a

Operating profit (1)

$

26.2



$

23.6



$

4.0



$

33.0



$

31.3



$

10.1

Net income (loss) per share

$

0.16



$

0.16



$

(0.00)



$

0.23



$

0.21



$

0.07





































Other Financial Information



















Q3 2026



Q2 2026



Q3 2025





(Unaudited, in millions)

Bookings for the quarter

$

105.9



$

144.3



$

97.4

Backlog and deferred revenue as of quarter end                                   

$

534.0



$

587.6



$

338.0

Cash and cash equivalents as of quarter end

$

142.8



$

231.9



$

127.4





































Explanations regarding our use of Non-GAAP financial measures and related definitions, and reconciliations of our GAAP and Non-GAAP measures, are provided in the sections below entitled "Use of Non-GAAP Financial Measures" and "GAAP to Non-GAAP Reconciliations."

_________________________________

(1) Includes stranded costs of approximately $1.5 million in Q3 2026, $2.3 million in Q2 2026, and $2.2 million in Q3 2025.

GAAP Financial Guidance for Continuing Operations



Q4 2026 GAAP Financial Guidance (1)

(Unaudited, in millions, except percentages and per share data)

Low



High

Net revenue

$

141



$

151

Gross margin %



51.0 %





52.0 %

Operating profit (2)

$

22



$

28

Tax rate



31.0 %





31.0 %

Net income per share

$

0.13



$

0.16

Shares (3)



109.2





109.2



2026 GAAP Financial Guidance (1)

(Unaudited, in millions, except percentages and per share data)            

Low



High

Net revenue

$

545



$

555

Gross margin %



51.9 %





52.3 %

Operating profit (2)

$

93



$

99

Tax rate



31.0 %





31.0 %

Net income per share

$

0.54



$

0.57

Shares (3)



110.2





110.2

Non-GAAP Financial Guidance for Continuing Operations



Q4 2026 Non-GAAP Financial Guidance (1)

(Unaudited, in millions, except percentages and per share data)     

Low



High

Gross margin %



51.0 %





52.0 %

Gross profit

$

72



$

79

Operating profit (2)

$

28



$

34

Tax rate



23.0 %





23.0 %

Net income per share

$

0.19



$

0.23

Shares (3)



109.2





109.2



2026 Non-GAAP Financial Guidance (1)

(Unaudited, in millions, except percentages and per share data)

Low



High

Gross margin %



52.1 %





52.4 %

Gross profit

$

284



$

291

Operating profit (2)

$

118



$

124

Tax rate



23.0 %





23.0 %

Net income per share

$

0.80



$

0.84

Shares (3)



110.2





110.2

_________________________________

(1)
  Refer to "Use of Non-GAAP Financial Measures" and "GAAP to Non-GAAP Reconciliations on Financial Guidance" below. Components may not sum due to rounding.

(2)  Includes approximately $1.5 million and $7.6 million of stranded costs associated with the Video business divestiture for Q4 2026 and FY 2026, respectively.

(3) Diluted shares assume stock price of $11.98 (Q3 2026 average price).

Conference Call Information

Harmonic will host a conference call to discuss its financial results at 2:00 p.m. PT (5:00 p.m. ET) on Monday, November 2, 2026. The live webcast will be available on the Harmonic Investor Relations website at http://investor.harmonicinc.com. To participate via telephone, please register in advance using this link, https://register-conf.media-server.com/register/BI3ab9c6deda3a4df08222bd943609a117. A replay will be available after 5:00 p.m. PT on the same website.

About Harmonic Inc.

Harmonic (Nasdaq: HLIT), the worldwide leader in virtualized broadband solutions, is transforming multi-gigabit connectivity. The company's industry-leading cOS™ virtualized broadband platform, suite of solutions for fiber and DOCSIS, and a growing portfolio of AI-powered network intelligence solutions, enable broadband service providers to simplify operations, deliver exceptional subscriber experiences and expand revenue streams. With thousands of vCMTS servers and hundreds of thousands of RPDs deployed globally, Harmonic powers next-generation broadband services with five-nines reliability. Anchored with a customer-first approach and driven by a legacy of innovation, Harmonic supports broadband service providers at every stage of their network evolution. More information is available at www.harmonicinc.com.  

Legal Notice Regarding Forward-Looking Statements

This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, including, but not limited to, statements related to our expectations regarding: net revenue; gross margins; operating expenses; operating income (loss), including stranded costs associated with the disposition of the Video business; tax expense and tax rate, and net income (loss) per diluted share. Our expectations regarding these matters may not materialize, and actual results in future periods are subject to risks and uncertainties that could cause actual results to differ materially from those projected. These risks include, but are not limited to, in no particular order, the following: customer concentration and consolidation; loss of one or more key customers; delays or decreases in capital spending in the cable or telco industries; the possibility that our products will not generate sales that are commensurate with our expectations or that our cost of revenue or operating expenses may exceed our expectations; the market and technology trends underlying our Broadband business will not continue to develop in their current direction or pace; the impact of tariffs and general economic conditions on our sales and operations; the mix of products and services sold in various geographies and the effect it has on gross margins; our ability to develop new and enhanced products in a timely manner and market acceptance of our new or existing products; risks associated with our international operations; exchange rate fluctuations of the currencies in which we conduct business; risks associated with our cOS™ product solutions; dependence on various broadband industry trends; inventory management; the lack of timely availability or the impact of increases in the prices of parts or raw materials necessary to produce our products; the effect of competition, on both revenue and gross margins; difficulties associated with rapid technological changes in our markets; risks associated with unpredictable sales cycles; our dependence on contract manufacturers and sole or limited source suppliers; stock repurchases may not be conducted in the timeframe or in the manner we expect, or at all; and the impact on our business of natural disasters. In some cases, you can identify forward-looking statements by terminology such as, "may," "will," "should," "expects," "plans," "anticipates," "could," "believes," "intends," "estimates," "predicts," "potential," or "continue" or the negative of these terms or other comparable terminology. The forward-looking statements contained in this press release are also subject to other risks and uncertainties, including those more fully described in Harmonic's filings with the Securities and Exchange Commission, including our most recent Annual Report on Form 10-K for the year ended December 31, 2025, our most recent Quarterly Report on Form 10-Q and our Current Reports on Form 8-K. The forward-looking statements in this press release are based on information available to the Company as of the date hereof, and Harmonic disclaims any obligation to update any forward-looking statements.

Use of Non-GAAP Financial Measures

The Company reports its financial results in accordance with accounting principles generally accepted in the United States ("GAAP" or referred to herein as "reported"). However, management believes that certain Non-GAAP financial measures provide management and other users with additional meaningful financial information that should be considered when assessing our ongoing performance. Our management regularly uses our supplemental Non-GAAP financial measures internally to understand, manage and evaluate our business, establish operating budgets, set internal measurement targets and make operating decisions.

These Non-GAAP measures are not in accordance with, or an alternative for, measures prepared in accordance with generally accepted accounting principles and may be different from Non-GAAP measures used by other companies. In addition, these Non-GAAP measures are not based on any comprehensive set of accounting rules or principles. The Company believes that Non-GAAP measures have limitations in that they do not reflect all of the amounts associated with Harmonic's results of operations as determined in accordance with GAAP and that these measures should only be used to evaluate Harmonic's results of operations in conjunction with the corresponding GAAP measures.

The Company believes that the presentation of Non-GAAP measures, when shown in conjunction with the corresponding GAAP measures, provides useful information to investors and management regarding financial and business trends relating to its financial condition and its historical and projected results of operations. Non-GAAP financial measures should be viewed in addition to, and not as an alternative to, the Company's reported results prepared in accordance with GAAP.

The Non-GAAP measures presented here are: Gross profit, operating expenses, income (loss) from operations, non-operating expenses and net income (loss), and net income (loss) per diluted share. The presentation of Non-GAAP information is not intended to be considered in isolation or as a substitute for results prepared in accordance with GAAP, and is not necessarily comparable to Non-GAAP results published by other companies. A reconciliation of the historical Non-GAAP financial measures discussed in this press release to the most directly comparable historical GAAP financial measures is included with the financial statements provided with this press release. The Non-GAAP adjustments described below have historically been excluded from our GAAP financial measures.

Our Non-GAAP financial measures reflect adjustments based on the following items, as well as the related income tax effects:

Stock-based compensation - Although stock-based compensation is a key incentive offered to our employees, we continue to evaluate our business performance excluding stock-based compensation expenses. We believe that management is limited in its ability to project the impact stock-based compensation would have on our operating results. In addition, for comparability purposes, we believe it is useful to provide a Non-GAAP financial measure that excludes stock-based compensation in order to better understand the long-term performance of our core business and to facilitate the comparison of our results to the results of our peer companies.

Asset impairment and related charges - We exclude impairment and related charges due to the nature of such expenses being unusual and arising outside the ordinary course of continuing operations. These costs primarily consist of impairments of goodwill, fixed assets, right-of-use assets and related leasehold improvements, and other unrecoverable facility costs due to the intended change in use of certain leased space.

Non-recurring advisory fees - There were non-recurring costs that we excluded from Non-GAAP results relating to professional accounting, tax and legal fees associated with strategic corporate initiatives.

Divestiture related employee compensation costs - There were non-recurring costs that we excluded from Non-GAAP results relating to employee compensation costs resulting from the divestiture.

Restructuring and related charges - Harmonic from time to time incurs restructuring charges which primarily consist of employee severance, one-time termination benefits related to the reduction of its workforce, and other costs. These charges are associated with material business shifts. We exclude these items because we do not believe they are reflective of our ongoing long-term business and operating results.

Discrete tax items and tax effect of Non-GAAP adjustments - The income tax effect of Non-GAAP adjustments relates to the tax effect of the adjustments that we incorporate into Non-GAAP financial measures in order to provide a more meaningful measure of Non-GAAP net income. This non-recurring adjustment has been excluded from the Company's non-GAAP tax rate and non-GAAP financial measures, as management believes exclusion of this item provides more meaningful period-to-period comparisons of ongoing operating performance.

Harmonic Inc.

Preliminary Condensed Consolidated Balance Sheets

(Unaudited, in thousands, except par value)





October 2, 2026



December 31, 2025

ASSETS











Current assets:











Cash and cash equivalents

$

142,841



$

124,105

Accounts receivable, net of allowances for credit losses of $413 and $227 as of

October 2, 2026 and December 31, 2025, respectively



117,110





85,935

Inventories



94,825





47,840

Prepaid expenses and other current assets



24,856





12,530

Assets held for sale



—





223,961

Total current assets



379,632





494,371

Property and equipment, net



23,577





25,648

Operating lease right-of-use assets



11,596





13,687

Goodwill



64,587





60,900

Deferred income taxes, net



90,910





104,043

Other non-current assets



18,801





19,834

Total assets

$

589,103



$

718,483

LIABILITIES AND STOCKHOLDERS' EQUITY











Current liabilities:











Current portion of long-term debt

$

2,944



$

2,944

Accounts payable



56,435





23,093

Deferred revenue



20,435





31,519

Operating lease liabilities



5,563





6,433

Other current liabilities



70,781





48,288

Liabilities to be disposed of



—





85,671

Total current liabilities



156,158





197,948

Long-term debt



33,410





109,140

Operating lease liabilities, non-current



12,208





14,664

Other non-current liabilities



11,771





13,485

Total liabilities



213,547





335,237

Stockholders' equity:











Preferred stock, $0.001 par value, 5,000 shares authorized; no shares issued or

outstanding



—





—

Common stock, $0.001 par value, 150,000 shares authorized; 108,965 and

111,186 shares issued and outstanding at October 2, 2026 and December 31,

2025, respectively



109





111

Additional paid-in capital



2,488,443





2,466,177

Accumulated deficit



(2,103,595)





(2,076,406)

Accumulated other comprehensive loss



(9,401)





(6,636)

Total stockholders' equity



375,556





383,246

Total liabilities and stockholders' equity

$

589,103



$

718,483

 

Harmonic Inc.

Preliminary Condensed Consolidated Statements of Operations

(Unaudited, in thousands, except per share data)





Three Months Ended



Nine Months Ended



October 2, 2026



September 26, 2025



October 2, 2026



September 26, 2025

Revenue:























Appliance and integration

$

137,187



$

76,179



$

357,962



$

220,305

SaaS and service



11,651





14,313





46,033





41,983

Total net revenue



148,838





90,492





403,995





262,288

Cost of revenue:























Appliance and integration



67,726





42,253





174,997





116,339

SaaS and service



3,993





5,940





18,376





17,384

Total cost of revenue



71,719





48,193





193,373





133,723

Total gross profit



77,119





42,299





210,622





128,565

Operating expenses:























Research and development



23,558





18,701





65,638





56,357

Selling, general and administrative



27,300





18,681





74,215





58,944

Asset impairment and related charges



205





—





633





1,637

Restructuring and related charges



(103)





887





(103)





1,315

Total operating expenses



50,960





38,269





140,383





118,253

Income from operations



26,159





4,030





70,239





10,312

Interest income (expense), net



231





(1,001)





(1,930)





(3,402)

Other income (expense), net



(591)





440





(1,212)





(1,373)

Income before income taxes



25,799





3,469





67,097





5,537

Provision for income taxes



7,705





3,984





22,304





4,540

Income (loss) from continuing operations, net of tax



18,094





(515)





44,793





997

Income (loss) from discontinued operations, net of tax



(3,456)





3,209





(25,170)





10,508

Net income

$

14,638



$

2,694



$

19,623



$

11,505

























Net income (loss) per share:























Basic:























Continuing operations

$

0.17



$

(0.00)



$

0.41



$

0.01

Discontinued operations



(0.04)





0.02





(0.23)





0.09

Basic net income per share

$

0.13



$

0.02



$

0.18



$

0.10

























Diluted:























Continuing operations

$

0.16



$

(0.00)



$

0.41



$

0.01

Discontinued operations



(0.03)





0.02





(0.23)





0.09

Diluted net income per share

$

0.13



$

0.02



$

0.18



$

0.10

























Weighted average common shares:























Basic



109,111





112,982





109,161





114,221

Diluted



110,259





112,982





110,433





114,602

 

Harmonic Inc.

Preliminary Condensed Consolidated Statements of Cash Flows

(Unaudited, in thousands) 





Nine Months Ended



October 2, 2026



September 26, 2025

Cash flows from Continuing and Discontinued Operations











Cash flows from operating activities:











Net income

$

19,623



$

11,505

Adjustments to reconcile net income to net cash provided by operating activities:











Depreciation



8,315





8,215

Asset impairment and related charges



633





1,637

Stock-based compensation



27,524





23,486

Foreign currency remeasurement



(88)





446

Deferred income taxes, net



21,875





(3,120)

Loss on divestiture



6,566





—

Provision for excess and obsolete inventories



1,429





2,789

Other



95





61

Changes in operating assets and liabilities:











Accounts receivable, net



(35,481)





74,121

Inventories



(51,525)





(3,944)

Prepaid expenses and other assets



(11,021)





10,359

Accounts payable



34,264





(13,785)

Deferred revenues



(4,252)





1,173

Other liabilities



5,992





(17,265)

Net cash provided by operating activities



23,949





95,678

Cash flows from investing activities:











Net proceeds from divestiture, net of cash retained and transaction costs (1)



131,963





—

Acquisitions of businesses, net of cash acquired



(1,809)





—

Purchases of property and equipment



(5,831)





(8,404)

Net cash provided by (used in) investing activities



124,323





(8,404)

Cash flows from financing activities:











Proceeds from long-term debt



170,000





95,000

Repayment of long-term debt and other borrowings



(248,644)





(101,897)

Repurchase of common stock



(46,582)





(65,757)

Proceeds from other borrowings



—





3,835

Proceeds from common stock issued to employees



4,534





5,983

Taxes paid related to net share settlement of equity awards



(6,740)





(3,795)

Net cash used in financing activities



(127,432)





(66,631)

Effect of exchange rate changes on cash and cash equivalents and restricted cash



(2,089)





5,283

Net increase in cash and cash equivalents and restricted cash



18,751





25,926

Cash and cash equivalents and restricted cash at beginning of period (2)



124,461





101,789

Cash and cash equivalents and restricted cash at end of period

$

143,212



$

127,715













Cash and cash equivalents and restricted cash at end of period











Cash and cash equivalents

$

142,841



$

127,376

Restricted cash included in other current assets



371





339

Total cash, cash equivalents and restricted cash as shown in the condensed

consolidated statement of cash flows

$

143,212



$

127,715

_________________________________

1 Net proceeds from divestiture includes transaction costs of $3.8 million and cash retained in the business sold of $2.1 million.


2 Restricted cash included in other current assets was $0.4 million and $0.3 million as of December 31, 2025 and 2024 respectively.

Harmonic Inc.

Preliminary Condensed Consolidated Statements of Cash Flows

(Unaudited, in thousands)





Nine Months Ended



October 2, 2026



September 26, 2025

Supplemental cash flow disclosure:











Income tax payments, net

$

5,532



$

14,496

Interest payments, net



1,999





2,897

Supplemental schedule of non-cash investing activities:











Capital expenditures incurred but not yet paid



934





968

Acquisition holdback consideration not yet paid

$

1,631



$

—

 

Harmonic Inc.

Preliminary GAAP Revenue Information

(Unaudited, in thousands, except percentages)





Three Months Ended



October 2, 2026



July 3, 2026



September 26, 2025

Geography























Americas

$

133,063

90 %



$

120,603

91 %



$

80,040

88 %

EMEA



10,993

7 %





8,421

6 %





9,717

11 %

APAC



4,782

3 %





4,438

3 %





735

1 %

Total

$

148,838

100 %



$

133,462

100 %



$

90,492

100 %

























Customer























Top 2 customers (1)

$

80,103

54 %



$

84,053

63 %



$

56,306

62 %

Rest-of-Market



68,735

46 %





49,409

37 %





34,186

38 %

Total

$

148,838

100 %



$

133,462

100 %



$

90,492

100 %













Nine Months Ended











October 2, 2026



September 26, 2025

Geography























Americas









$

360,096

89 %



$

235,346

90 %

EMEA











29,873

7 %





24,113

9 %

APAC











14,026

4 %





2,829

1 %

Total









$

403,995

100 %



$

262,288

100 %

























Customer























Top 2 customers (1)









$

235,257

58 %



$

165,420

63 %

Rest-of-Market











168,738

42 %





96,868

37 %

Total









$

403,995

100 %



$

262,288

100 %

(1)  Based on largest subscriber footprint

Harmonic Inc.

GAAP to Non-GAAP Reconciliations (Unaudited)

(in thousands, except percentages and per share data)





Three Months Ended October 2, 2026



Revenue



Gross

Profit



Total

Operating


Expense



Income from

Operations



Total

Non-

operating


Expense, net



Net Income

GAAP

$

148,838



$

77,119



$

50,960



$

26,159



$

(360)



$

18,094

Stock-based compensation



—





402





(5,655)





6,057





—





6,057

Restructuring and related charges



—





—





103





(103)





—





(103)

Non-recurring advisory fees



—





—





(214)





214





—





214

Divestiture related employee compensation costs



—





—





(450)





450





—





450

Lease-related asset impairment and other charges (1)



—





—





(205)





205





—





205

Discrete tax items and tax effect of Non-GAAP adjustments



—





—





—





—





—





202

Total adjustments



—





402





(6,421)





6,823





—





7,025

Non-GAAP

$

148,838



$

77,521



$

44,539



$

32,982



$

(360)



$

25,119

As a % of revenue (GAAP)









51.8 %





34.2 %





17.6 %





(0.2) %





12.2 %

As a % of revenue (Non-GAAP)









52.1 %





29.9 %





22.2 %





(0.2) %





16.9 %

Diluted net income per share:



































GAAP































$

0.16

Non-GAAP































$

0.23

Shares used in per share calculation:



































GAAP and Non-GAAP

































110,259



(1) Includes impairment charges of $0.2 million for right-of-use assets.

 



Three Months Ended July 3, 2026



Revenue



Gross

Profit



Total

Operating


Expense



Income from

Operations



Total

Non-

operating


Expense, net



Net Income

GAAP

$

133,462



$

69,888



$

46,257



$

23,631



$

(1,661)



$

17,051

Stock-based compensation



—





808





(6,476)





7,284





—





7,284

Lease-related asset impairment and other charges (1)



—





—





(428)





428





—





428

Discrete tax items and tax effect of Non-GAAP adjustments



—





—





—





—





—





(1,908)

Total adjustments



—





808





(6,904)





7,712





—





5,804

Non-GAAP

$

133,462



$

70,696



$

39,353



$

31,343



$

(1,661)



$

22,855

As a % of revenue (GAAP)









52.4 %





34.7 %





17.7 %





(1.2) %





12.8 %

As a % of revenue (Non-GAAP)









53.0 %





29.5 %





23.5 %





(1.2) %





17.1 %

Diluted net income per share:



































GAAP































$

0.16

Non-GAAP































$

0.21

Shares used in per share calculation:



































GAAP and Non-GAAP

































109,682



(1) Includes impairment charges of $0.1 million for right-of-use assets and $0.3 million related to the fair value of other unrecoverable facility costs.

 

Harmonic Inc.

GAAP to Non-GAAP Reconciliations (Unaudited)

(in thousands, except percentages and per share data)





Three Months Ended September 26, 2025



Revenue



Gross

Profit



Total

Operating


Expense



Income from

Operations



Total

Non-

operating


Expense, net



Net Income

(Loss)

GAAP

$

90,492



$

42,299



$

38,269



$

4,030



$

(561)



$

(515)

Stock-based compensation



—





125





(5,032)





5,157





—





5,157

Restructuring and related charges



—





—





(887)





887





—





887

Discrete tax items and tax effect of Non-GAAP adjustments



—





—





—





—





—





1,986

Total adjustments



—





125





(5,919)





6,044





—





8,030

Non-GAAP

$

90,492



$

42,424



$

32,350



$

10,074



$

(561)



$

7,515

As a % of revenue (GAAP)









46.7 %





42.3 %





4.5 %





(0.6) %





(0.6) %

As a % of revenue (Non-GAAP)









46.9 %





35.7 %





11.1 %





(0.6) %





8.3 %

Diluted net income (loss) per share:



































GAAP































$

(0.00)

Non-GAAP































$

0.07

Shares used in per share calculation:



































GAAP

































112,982

Non-GAAP

































113,323



Nine Months Ended October 2, 2026



Revenue



Gross

Profit



Total

Operating


Expense



Income from

Operations



Total

Non-

operating


Expense, net



Net Income

GAAP

$

403,995



$

210,622



$

140,383



$

70,239



$

(3,142)



$

44,793

Stock-based compensation



—





1,475





(17,430)





18,905





—





18,905

Restructuring and related charges



—





—





103





(103)





—





(103)

Non-recurring advisory fees



—





—





(214)





214





—





214

Divestiture related employee compensation costs



—





—





(450)





450





—





450

Lease-related asset impairment and other charges (1)



—





—





(633)





633





—





633

Discrete tax items and tax effect of non-GAAP adjustments



—





—





—





—





—





1,875

Total adjustments



—





1,475





(18,624)





20,099





—





21,974

Non-GAAP

$

403,995



$

212,097



$

121,759



$

90,338



$

(3,142)



$

66,767

As a % of revenue (GAAP)









52.1 %





34.7 %





17.4 %





(0.8) %





11.1 %

As a % of revenue (Non-GAAP)









52.5 %





30.1 %





22.4 %





(0.8) %





16.5 %

Diluted net income per share:



































GAAP































$

0.41

Non-GAAP































$

0.60

Shares used in per share calculation:



































GAAP and Non-GAAP

































110,433



(1) Includes impairment charges of $0.3 million for right-of-use assets and $0.3 million related to the fair value of other unrecoverable facility costs.

 



Nine Months Ended September 26, 2025



Revenue



Gross

Profit



Total

Operating


Expense



Income from

Operations



Total

Non-

operating


Expense, net



Net Income

GAAP

$

262,288



$

128,565



$

118,253



$

10,312



$

(4,775)



$

997

Stock-based compensation



—





743





(15,086)





15,829





—





15,829

Restructuring and related charges



—





—





(1,315)





1,315





—





1,315

Lease-related asset impairment and other charges (1)



—





—





(1,637)





1,637





—





1,637

Discrete tax items and tax effect of non-GAAP adjustments



—





—





—





—





—





(566)

Total adjustments



—





743





(18,038)





18,781





—





18,215

Non-GAAP

$

262,288



$

129,308



$

100,215



$

29,093



$

(4,775)



$

19,212

As a % of revenue (GAAP)









49.0 %





45.1 %





3.9 %





(1.8) %





0.4 %

As a % of revenue (Non-GAAP)









49.3 %





38.2 %





11.1 %





(1.8) %





7.3 %

Diluted net income per share:



































GAAP































$

0.01

Non-GAAP































$

0.17

Shares used in per share calculation:



































GAAP and Non-GAAP

































114,221



(1) Includes impairment charges of $0.4 million for right-of-use assets, $0.3 million for leasehold improvements, and $0.9 million related to the fair value

of other unrecoverable facility costs.

 

Harmonic Inc.

GAAP to Non-GAAP Reconciliations on Financial Guidance (Unaudited)(1)

(In millions, except percentages and per share data)





Q4 2026 Financial Guidance



Revenue



Gross Profit



Total Operating

Expense



Income from

Operations



Net Income

GAAP

$

141

to

$

151



$

72

to

$

79



$

50

to

$

51



$

22

to

$

28



$

14

to

$

18

Stock-based compensation





—











—











(6)











6











6





Tax effect of Non-GAAP adjustments





—











—











—











—











1





Total adjustments





—











—











(6)











6









7





7

Non-GAAP

$

141

to

$

151



$

72

to

$

79



$

44

to

$

45



$

28

to

$

34



$

21

to

$

25

As a % of revenue (GAAP)















51.0 %

to



52.0 %





35.5 %

to



33.8 %





15.6 %

to



18.5 %





9.9 %

to



11.9 %

As a % of revenue (Non-GAAP)















51.0 %

to



52.0 %





31.2 %

to



29.8 %





19.9 %

to



22.5 %





14.9 %

to



16.6 %

Diluted net income per share:



























































GAAP

















































$

0.13

to

$

0.16

Non-GAAP

















































$

0.19

to

$

0.23

Shares used in per share calculation:



























































GAAP and Non-GAAP

















































109.2





FY 2026 Financial Guidance



Revenue



Gross Profit



Total Operating

Expense



Income from

Operations



Net Income

GAAP

$

545

to

$

555



$

283

to

$

290



$

190

to

$

191



$

93

to

$

99



$

59

to

$

63

Stock-based compensation





—











1











(23)











24











24





Lease-related asset impairment and related charges





—











—











(1)











1











1





Tax effect of Non-GAAP adjustments





—











—











—











—











4





Total adjustments





—











1











(24)











25









29

to



29

Non-GAAP

$

545

to

$

555



$

284

to

$

291



$

166

to

$

167



$

118

to

$

124



$

88

to

$

92

As a % of revenue (GAAP)















51.9 %

to



52.3 %





34.9 %

to



34.4 %





17.1 %

to



17.8 %





10.8 %

to



11.4 %

As a % of revenue (Non-GAAP)















52.1 %

to



52.4 %





30.5 %

to



30.1 %





21.7 %

to



22.3 %





16.1 %

to



16.6 %

Diluted net income per share:



























































GAAP

















































$

0.54

to

$

0.57

Non-GAAP

















































$

0.80

to

$

0.84

Shares used in per share calculation:



























































GAAP and non-GAAP

















































110.2

_________________________________

(1) Components may not sum to total due to rounding.

Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/harmonic-announces-third-quarter-2026-results-302925916.html

SOURCE Harmonic Inc.

Originally published by PR Newswire.

Source: Harmonic Inc.

Copyright © 2026 PR Newswire Association LLC. All Rights Reserved. A Cision company.