Skip to content
Wenlo
Sign in
← Markets

Exelon Corp.

EXELON REPORTS THIRD QUARTER 2026 RESULTS

Press release · via SEC 8-K8-KEXCFiled Oct 30, 2026, 6:57 AM ET· Period Oct 30, 2026

AI-generated summary

Exelon Corp. reported its third quarter 2026 results, announcing GAAP net income of $0.70 per share and adjusted operating earnings of $0.87 per share. The company narrowed its full year 2026 adjusted operating earnings guidance range to $2.85-$2.91 per share. Additionally, the Board of Directors declared a regular quarterly dividend of $0.42 per share.

Press release

News Release

Contact: Christopher Ford Corporate Communications 312-394-7417 Ryan Brown Investor Relations 779-231-0017

Earnings Release Highlights

  • GAAP net income of $0.70 per share and Adjusted (non-GAAP) operating earnings of $0.87 per share for the third quarter of 2026, above expectations
  • Narrowing full year 2026 Adjusted (non-GAAP) operating earnings guidance range to $2.85-$2.91 per share and affirming operating EPS compounded annual growth near top end of 5-7% from 2025 to 2029
  • Exelon’s utilities now rank 1st, 2nd, 5th, and 6th in best reliability in the nation
  • Continued regulatory progress, with final orders issued in the Pepco Maryland base rate case and Maryland Lessons Learned
  • Completed 2026 planned debt financings, supporting continued investment across the utilities

CHICAGO (Oct 30, 2026) — Exelon Corporation (Nasdaq: EXC) today reported its financial results for the third quarter of 2026.

“Exelon's third-quarter results reflect disciplined investment and consistent performance across our utilities – a strategy that helped prevent outages during a summer of severe weather and kept customer rates below the national average," said Exelon President and Chief Executive Officer Calvin Butler." Meanwhile, The Exelon Promise continues to guide our efforts to keep bills as low as possible, including our efforts to address the energy supply crisis at the heart of rising energy costs through long-term solutions like battery storage and utility-generated power. Exelon continues to deliver on our commitment to long-term growth and strengthening the communities we serve.”

“Exelon delivered $0.87 adjusted operating earnings per share in the third quarter,” said Exelon Chief Financial Officer Rob Kleczynski. “Our investments in the grid continue to deliver for customers, with Exelon’s utilities now ranking 1st, 2nd, 5th and 6th in the nation for reliability. With our performance for the year, we are narrowing our full-year 2026 guidance range to $2.85 to $2.91 per share, and affirming annualized earnings growth near the top end of 5% to 7% from 2025 through 2029. Looking ahead, we continue to advance transmission and storage solutions that support growth and affordability for our customers, while maintaining the financial discipline that underpins our plan.”

Third Quarter 2026

Exelon's GAAP net income for the third quarter of 2026 decreased to $0.70 per share from $0.86 per share in the third quarter of 2025. Adjusted (non-GAAP) operating earnings for the third quarter of 2026 increased to $0.87 per share from $0.86 per share in the third quarter of 2025. For the reconciliations of GAAP net income to Adjusted (non-GAAP) operating earnings, refer to the tables beginning on page 4.

The GAAP net income and Adjusted (non-GAAP) operating earnings in the third quarter of 2026 primarily reflect:

  • Higher utility earnings primarily due to distribution and transmission rates at ComEd, BGE, and PHI associated with updated recovery rates for costs and investments to serve customers; absence of customer surcharge credits and favorable weather at PECO; higher AFUDC at ComEd; and lower contracting costs at BGE. This was partially offset by higher storm costs, interest, and depreciation expense at PECO and PHI; and higher income taxes and contracting costs at PECO.

Operating Company Results1

ComEd

ComEd's third quarter of 2026 GAAP net income increased to $406 million from $373 million in the third quarter of 2025. ComEd's Adjusted (non-GAAP) operating earnings for the third quarter of 2026 increased to $412 million from $373 million in the third quarter of 2025, primarily due to an increase in higher distribution and transmission rate base driven by incremental investments to serve customers, driving top quartile reliability and avoiding outage costs, and higher AFUDC. Due to revenue decoupling, ComEd's distribution earnings are not intended to be affected by actual weather or customer usage patterns.

PECO

PECO’s third quarter of 2026 GAAP net income decreased to $165 million from $250 million in the third quarter of 2025. PECO's Adjusted (non-GAAP) operating earnings for the third quarter of 2026 decreased to $167 million from $250 million in the third quarter of 2025, primarily due to higher storm costs resulting from the absence of extraordinary February and June storm cost deferrals recognized in 2025 and an increase in storm costs, higher income taxes due to tax repairs, a portion of which is timing, and an increase in contracting costs, depreciation, and interest expense, partially offset by absence of surcharge credits to customers and favorable weather.

BGE

BGE’s third quarter of 2026 GAAP net income increased to $90 million from $82 million in the third quarter of 2025. BGE's Adjusted (non-GAAP) operating earnings for the third quarter of 2026 increased to $119 million from $82 million in the third quarter of 2025, primarily due to approved distribution rates associated with updated recovery of investments to serve customers, driving top quartile reliability and avoiding outage costs and a decrease in contracting costs. Due to revenue decoupling, BGE's distribution earnings are not intended to be affected by actual weather or customer usage patterns.

___________

1 Exelon’s four business units include ComEd, which consists of electricity transmission and distribution operations in northern Illinois (and transmission in a small portion of northwestern Indiana); PECO, which consists of electricity transmission and distribution operations and retail natural gas distribution operations in southeastern Pennsylvania; BGE, which consists of electricity transmission and distribution operations and retail natural gas distribution operations in central Maryland; and PHI, which consists of electricity transmission and distribution operations in the District of Columbia and portions of Maryland, Delaware, and New Jersey and retail natural gas distribution operations in northern Delaware.

PHI

PHI’s third quarter of 2026 GAAP net income decreased to $187 million from $291 million in the third quarter of 2025. PHI’s Adjusted (non-GAAP) operating earnings for the third quarter of 2026 increased to $320 million from $290 million in the third quarter of 2025, primarily due to approved distribution rates driven by updated recovery of investments to serve customers, driving top quartile reliability and avoiding outage costs, partially offset by an increase in storm costs, depreciation, and interest expense. Due to revenue decoupling, PHI's distribution earnings related to Pepco Maryland, DPL Maryland, Pepco District of Columbia, and ACE are not intended to be affected by actual weather or customer usage patterns.

Recent Developments and Third Quarter Highlights

  • Dividend: On October 30, 2026, Exelon's Board of Directors declared a regular quarterly dividend of $0.42 per share on Exelon's common stock. The dividend is payable on December 15, 2026, to Exelon shareholders of record as of the close of business on December 4, 2026.
  • Rate Case Developments:
  • Pepco Maryland Electric Distribution Rate Case: On August 28, 2026, the Maryland Public Service Commission approved an increase in Pepco's annual electric distribution base rates of $51 million, reflecting an ROE of 9.40%, with rates effective August 10, 2026.
  • Financing Activities:
  • On August 10, 2026, PECO issued $750 million of its First Mortgage Bonds, 5.00% Series due September 1, 2031. PECO used the proceeds to repay existing indebtedness and for general corporate purposes.
  • On September 16, 2026, DPL issued $75 million of its First Mortgage Bonds, 5.00% Series due September 16, 2036. DPL used the proceeds to repay existing indebtedness and for general corporate purposes.

Adjusted (non-GAAP) Operating Earnings Reconciliation

Adjusted (non-GAAP) operating earnings for the third quarter of 2026 do not include the following items (after tax) that were included in reported GAAP net income:

(in millions, except per share amounts)Exelon Earnings per Diluted ShareExelonComEdPECOBGEPHI
2026 GAAP net income$0.70$729$406$165$90$187
Change in environmental costs (net of taxes of $1, and $1, respectively)—(3)———(3)
Cost management program (net of taxes of $6, $2, $1, $1, and $1, respectively )0.01156233
Project impairments (net of taxes of $11 and $10, respectively)0.0326——27—
Regulatory matters (net of taxes of $50 and $47, respectively)0.13130———133
2026 Adjusted (non-GAAP) operating earnings$0.87$897$412$167$119$320

Adjusted (non-GAAP) operating earnings for the third quarter of 2025 do not include the following items (after tax) that were included in reported GAAP net income:

(in millions, except per share amounts)Exelon Earnings per Diluted ShareExelonComEdPECOBGEPHI
2025 GAAP net income$0.86$875$373$250$82$291
Asset retirement obligation (net of taxes of $0)—(1)———(1)
2025 Adjusted (non-GAAP) operating earnings$0.86$874$373$250$82$290

__________

Note:

Amounts may not sum due to rounding.

Unless otherwise noted, the income tax impact of each reconciling item between GAAP net income and Adjusted (non-GAAP) operating earnings is based on the marginal statutory federal and state income tax rates for each Registrant, taking into account whether the income or expense item is taxable or deductible, respectively, in whole or in part. For all items, the marginal statutory income tax rates for 2026 and 2025 ranged from 24.0% to 29.0%.

Webcast Information

Exelon will discuss third quarter 2026 earnings in a conference call scheduled for today at 9 a.m. Central Time (10 a.m. Eastern Time). The webcast and associated materials can be accessed at investors.exeloncorp.com/.

About Exelon

Exelon (Nasdaq: EXC) is a Fortune 200 company and one of the nation’s largest utility companies, serving almost 11 million customers through six fully regulated transmission and distribution utilities — Atlantic City Electric (ACE), Baltimore Gas and Electric (BGE), Commonwealth Edison (ComEd), Delmarva Power & Light (DPL), PECO Energy Company (PECO), and Potomac Electric Power Company (Pepco). Exelon's more than 20,000 employees dedicate their time and expertise to supporting our communities through reliable, affordable and efficient energy delivery, workforce development, economic development and volunteerism. Follow @Exelon on X and LinkedIn.

Non-GAAP Financial Measures

In addition to net income as determined under generally accepted accounting principles in the United States (GAAP), Exelon evaluates its operating performance using the measure of Adjusted (non-GAAP) operating earnings because management believes it represents earnings directly related to the ongoing operations of the business. Adjusted (non-GAAP) operating earnings exclude certain costs, expenses, gains and losses, and other specified items. This measure is intended to enhance an investor’s overall understanding of period over period operating results and provide an indication of Exelon’s baseline operating performance excluding items that are considered by management to be not directly related to the ongoing operations of the business. In addition, this measure is among the primary indicators management uses as a basis for evaluating performance, allocating resources, setting incentive compensation targets, and planning and forecasting of future periods. Adjusted (non-GAAP) operating earnings is not a presentation defined under GAAP and may not be comparable to other companies’ presentation. Exelon has provided the non-GAAP financial measure as supplemental information and in addition to the financial measures that are calculated and presented in accordance with GAAP. Adjusted (non-GAAP) operating earnings should not be deemed more useful than, a substitute for, or an alternative to the most comparable GAAP net income measures provided in this earnings release and attachments. This press release and earnings release attachments provide reconciliations of Adjusted (non-GAAP) operating earnings to the most directly comparable financial measures calculated and presented in accordance with GAAP, are posted on Exelon’s website: investors.exeloncorp.com, and have been furnished to the Securities and Exchange Commission on Form 8-K on October 30, 2026.

Cautionary Statements Regarding Forward-Looking Information

This press release contains certain forward-looking statements within the meaning of federal securities laws that are subject to risks and uncertainties. Words such as “could,” “may,” “expects,” “anticipates,” “will,” “targets,” “goals,” “projects,” “intends,” “plans,” “believes,” “seeks,” “estimates,” “predicts,” “should,” and variations on such words, and similar expressions that reflect our current views with respect to future events and operational, economic, and financial performance, are intended to identify such forward-looking statements. Accordingly, any such statements are qualified in their entirety by reference to, and are accompanied by, the following important factors that may cause our actual results or outcomes to differ materially from those contained in our forward-looking statements, including, but not limited to: unfavorable legislative and/or regulatory actions; uncertainty as to outcomes and timing of regulatory approval proceedings and/or negotiated settlements thereof; environmental liabilities and remediation costs; state and federal legislation requiring use of low-emission, renewable, and/or alternate fuel sources and/or mandating implementation of energy conservation programs requiring implementation of new technologies; challenges to tax positions taken, tax law changes, and difficulty in quantifying potential tax effects of business decisions; negative outcomes in legal proceedings; physical security and cybersecurity risks; extreme weather events, natural disasters, operational accidents such as wildfires or natural gas explosions, war, acts and threats of terrorism, public health crises, epidemics, pandemics, or other significant events; disruptions or cost increases in the supply chain, including shortages in labor, materials or parts, or significant increases in relevant tariffs; lack of sufficient power generation resources to meet actual or forecasted demand or disruptions at generation facilities owned by third parties; emerging technologies that could affect or transform the energy industry; instability in capital and credit markets; a downgrade of any Registrant’s credit ratings or other failure to satisfy the credit standards in the Registrants’ agreements or regulatory financial requirements; significant economic downturns or increases in customer rates; impacts of climate change and weather on energy usage and maintenance and capital costs; and impairment of long-lived assets, goodwill, and other assets.

New factors emerge from time to time, and it is impossible for us to predict all of such factors, nor can we assess the impact of each such factor on the business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking

statements. For more information, see those factors discussed with respect to Exelon, ComEd, PECO, BGE, Pepco Holdings LLC (PHI), Pepco, DPL, and ACE (Registrants) in the Registrants' most recent Annual Report on Form 10-K, including in Part I, ITEM 1A, any subsequent Quarterly Reports on Form 10-Q, and in other reports filed by the Registrants from time to time with the SEC.

Investors are cautioned not to place undue reliance on these forward-looking statements, whether written or oral, which apply only as of the date of this press release. None of the Registrants undertakes any obligation to publicly release any revision to its forward-looking statements to reflect events or circumstances after the date of this press release.

Exelon uses its corporate website, www.exeloncorp.com, investor relations website, investors.exeloncorp.com, and social media channels to communicate with Exelon's investors and the public about the Registrants and other matters. Exelon's posts through these channels may be deemed material. Accordingly, Exelon encourages investors and others interested in the Registrants to routinely monitor these channels, in addition to following the Registrants' press releases, Securities and Exchange Commission filings and public conference calls and webcasts. The contents of Exelon's websites and social media channels are not, however, incorporated by reference into this press release.

Table of Contents

Earnings Release Attachments

Table of Contents

Consolidating Statement of Operations1
Consolidated Balance Sheets2
Consolidated Statements of Cash Flows4
Reconciliation of GAAP Net Income to Adjusted (non-GAAP) Operating Earnings and Analysis of Earnings6
Statistics
ComEd7
PECO8
BGE9
Pepco12
DPL13
ACE15

Table of Contents

Consolidating Statements of Operations

(unaudited)

(in millions)

ComEdPECOBGEPHIOther (a)Exelon
Three Months Ended September 30, 2026
Operating revenues$2,470$1,240$1,363$2,260$(14)$7,319
Operating expenses
Purchased power and fuel783494650990—2,917
Operating and maintenance464313292549(54)1,564
Depreciation and amortization43812616125016991
Taxes other than income taxes1337310015012468
Total operating expenses1,8181,0061,2031,939(26)5,940
Operating income652234160321121,379
Other income and (deductions)
Interest expense, net(149)(76)(73)(111)(184)(593)
Other, net43152623(10)97
Total other income and (deductions)(106)(61)(47)(88)(194)(496)
Income (loss) before income taxes546173113233(182)883
Income taxes14082346(63)154
Net income (loss) attributable to common shareholders$406$165$90$187$(119)$729
Three Months Ended September 30, 2025
Operating revenues$2,275$1,180$1,209$2,051$(10)$6,705
Operating expenses
Purchased power and fuel806446568872—2,692
Operating and maintenance409241239335(52)1,172
Depreciation and amortization39511515523413912
Taxes other than income taxes107699315010429
Total operating expenses1,7178711,0551,591(29)5,205
Operating income558309154460191,500
Other income and (deductions)
Interest expense, net(135)(65)(64)(102)(172)(538)
Other, net33111518(9)68
Total other income and (deductions)(102)(54)(49)(84)(181)(470)
Income (loss) before income taxes456255105376(162)1,030
Income taxes8352385(41)155
Net income (loss) attributable to common shareholders$373$250$82$291$(121)$875
Change in net income (loss) from 2025 to 2026$33$(85)$8$(104)$2$(146)

Table of Contents

Consolidating Statements of Operations

(unaudited)

(in millions)

ComEdPECOBGEPHIOther (a)Exelon
Nine Months Ended September 30, 2026
Operating revenues$6,368$3,794$4,409$6,002$(45)$20,528
Operating expenses
Purchased power and fuel1,8141,4952,0022,593—7,904
Operating and maintenance1,3509499101,369(162)4,416
Depreciation and amortization1,258373496741422,910
Taxes other than income taxes345204301445401,335
Total operating expenses4,7673,0213,7095,148(80)16,565
Operating income1,601773700854353,963
Other income and (deductions)
Interest expense, net(428)(219)(202)(326)(546)(1,721)
Other, net116396462(25)256
Total other income and (deductions)(312)(180)(138)(264)(571)(1,465)
Income (loss) before income taxes1,289593562590(536)2,498
Income taxes32431119125(145)454
Net income (loss) attributable to common shareholders$965$562$443$465$(391)$2,044
Nine Months Ended September 30, 2025
Operating revenues$6,176$3,513$3,791$5,408$(42)$18,846
Operating expenses
Purchased power and fuel2,0441,2881,5842,195—7,111
Operating and maintenance1,2548728071,024(117)3,840
Depreciation and amortization1,162336473701452,717
Taxes other than income taxes303183273426311,216
Total operating expenses4,7632,6793,1374,346(41)14,884
Gain on sale of assets———1—1
Operating income (loss)1,4138346541,063(1)3,963
Other income and (deductions)
Interest expense, net(395)(188)(183)(305)(507)(1,578)
Other, net86293554(19)185
Total other income and (deductions)(309)(159)(148)(251)(526)(1,393)
Income (loss) before income taxes1,104675506812(527)2,570
Income taxes20123108184(120)396
Net income (loss) attributable to common shareholders$903$652$398$628$(407)$2,174
Change in net income (loss) from 2025 to 2026$62$(90)$45$(163)$16$(130)

__________

(a)Other primarily includes eliminating and consolidating adjustments, Exelon’s corporate operations, shared service entities, and other financing and investment activities.

Table of Contents

Exelon

Consolidated Balance Sheets

(unaudited)

(in millions)

September 30, 2026December 31, 2025
Assets
Current assets
Cash and cash equivalents$1,469$626
Restricted cash and cash equivalents602525
Accounts receivable
Customer accounts receivable3,6693,732
Customer allowance for credit losses(507)(435)
Customer accounts receivable, net3,1623,297
Other accounts receivable1,5741,879
Other allowance for credit losses(96)(94)
Other accounts receivable, net1,4781,785
Inventories, net
Fossil fuel9988
Materials and supplies863780
Regulatory assets1,2781,359
Prepaid renewable energy credits466563
Other523523
Total current assets9,9409,546
Property, plant, and equipment, net88,55784,318
Deferred debits and other assets
Regulatory assets9,5609,214
Goodwill6,6306,630
Receivable related to Regulatory Agreement Units5,1964,755
Investments336312
Other2,0181,795
Total deferred debits and other assets23,74022,706
Total assets$122,237$116,570

Table of Contents

September 30, 2026December 31, 2025
Liabilities and shareholders’ equity
Current liabilities
Short-term borrowings$934$612
Long-term debt due within one year1,0781,665
Accounts payable3,7113,721
Accrued expenses1,6921,582
Payables to affiliates55
Customer deposits609533
Regulatory liabilities5511,128
Mark-to-market derivative liabilities2130
Unamortized energy contract liabilities45
Renewable energy credit obligations364473
Other675577
Total current liabilities9,64410,331
Long-term debt50,79147,413
Long-term debt to financing trusts390390
Deferred credits and other liabilities
Deferred income taxes and unamortized investment tax credits14,59613,715
Regulatory liabilities11,68411,016
Pension obligations1,4281,749
Non-pension postretirement benefit obligations572546
Asset retirement obligations318321
Mark-to-market derivative liabilities96106
Unamortized energy contract liabilities1316
Other2,5732,169
Total deferred credits and other liabilities31,28029,638
Total liabilities92,10587,772
Commitments and contingencies
Shareholders’ equity
Common stock22,66322,106
Treasury stock, at cost(123)(123)
Retained earnings8,3257,577
Accumulated other comprehensive loss, net(733)(762)
Total shareholders’ equity30,13228,798
Total liabilities and shareholders’ equity$122,237$116,570

Table of Contents

Exelon

Consolidated Statements of Cash Flows

(unaudited)

(in millions)

Nine Months Ended September 30,
20262025
Cash flows from operating activities
Net income$2,044$2,174
Adjustments to reconcile net income to net cash flows provided by operating activities:
Depreciation, amortization, and accretion2,9122,719
Gain on sales of assets—(1)
Asset disallowances, impairments and write-offs232—
Deferred income taxes and amortization of investment tax credits564293
Net fair value changes related to derivatives—3
Other non-cash operating activities5941,088
Changes in assets and liabilities:
Accounts receivable379(422)
Inventories(96)(41)
Accounts payable and accrued expenses(1)165
Collateral received (paid), net39(25)
Income taxes(136)19
Regulatory assets and liabilities, net(1,063)(390)
Pension and non-pension postretirement benefit contributions(370)(313)
Other assets and liabilities306(259)
Net cash flows provided by operating activities5,4045,010
Cash flows from investing activities
Capital expenditures(6,799)(6,095)
Proceeds from sales of assets—2
Other investing activities12(7)
Net cash flows used in investing activities(6,787)(6,100)
Cash flows from financing activities
Changes in short-term borrowings(178)(779)
Proceeds from short-term borrowings with maturities greater than 90 days500—
Issuance of long-term debt4,4254,925
Retirement of long-term debt(1,600)(807)
Issuance of common stock483173
Dividends paid on common stock(1,294)(1,212)
Proceeds from employee stock plans3724
Other financing activities(71)(75)
Net cash flows provided by financing activities2,3022,249
Increase in cash, restricted cash, and cash equivalents9191,159
Cash, restricted cash, and cash equivalents at beginning of period1,201939
Cash, restricted cash, and cash equivalents at end of period$2,120$2,098

Table of Contents

Exelon

Reconciliation of GAAP Net Income (Loss) to Adjusted (non-GAAP) Operating Earnings and Analysis of Earnings

Three Months Ended September 30, 2026 and 2025

(unaudited)

(in millions, except per share data)

Exelon Earnings per Diluted ShareComEdPECOBGEPHIOther (a)Exelon
2025 GAAP net income (loss)$0.86$373$250$82$291$(121)$875
Asset retirement obligation (net of taxes of $0)————(1)—(1)
2025 Adjusted (non-GAAP) operating earnings (loss)$0.86$373$250$82$290$(121)$874
Year over year effects on Adjusted (non-GAAP) operating earnings:
Weather$0.02$—(b)$14$—(b)$3(b)$—$17
Load(0.01)—(b)(11)—(b)—(b)—(11)
Distribution and transmission rates (1)0.0622(c)1(c)15(c)29(c)—67
Other energy delivery (2)0.11103(c)5(c)3(c)4(c)—115
Operating and maintenance expense (3)(0.07)(34)(53)19(1)—(69)
Depreciation and amortization expense (4)(0.05)(31)(8)1(8)(1)(47)
Interest expense and other (5)(0.05)(21)(31)(1)31(49)
Total year over year effects on Adjusted (non-GAAP) Operating Earnings$0.01$39$(83)$37$30$—$23
2026 GAAP net income (loss)$0.70$406$165$90$187$(119)$729
Change in environmental costs (net of taxes of $1 and $1, respectively)————(3)—(3)
Cost management program (net of taxes of $2, $1, $1, $1, $0, and $6, respectively) (6)0.016233115
Project impairments (net of taxes of $10, $1, and $11, respectively) (7)0.03——27—(1)26
Regulatory matters (net of taxes of $47, $3, and $50, respectively) (8)0.13———133(3)130
2026 Adjusted (non-GAAP) operating earnings (loss)$0.87$412$167$119$320$(121)$897

Note:

Amounts may not sum due to rounding.

Unless otherwise noted, the income tax impact of each reconciling item between GAAP net income and Adjusted (non-GAAP) operating earnings is based on the marginal statutory federal and state income tax rates for each Registrant, taking into account whether the income or expense item is taxable or deductible, respectively, in whole or in part. For all items, the marginal statutory income tax rates for 2026 and 2025 ranged from 24.0% to 29.0%.

(a)Other primarily includes eliminating and consolidating adjustments, Exelon’s corporate operations, shared service entities, and other financing and investment activities.

(b)For ComEd, BGE, Pepco, DPL Maryland, and ACE, customer rates are adjusted to eliminate the impacts of weather and customer usage on distribution volumes.

(c)For transmission formula rates and various riders across the utilities, as well as ComEd’s distribution rates, revenues increase and decrease i) as fully recoverable costs fluctuate (with no impact on net earnings), and ii) pursuant to changes in rate base, capital structure, and ROE (which impact net earnings).

(1)For ComEd, reflects higher distribution and transmission rate base. For BGE, reflects increased distribution and transmission revenue due to approved rates. For PHI, reflects increased distribution revenue due to approved rates.

(2)For ComEd, reflects increased electric distribution, transmission, and energy efficiency revenues due to higher fully recoverable costs.

(3)Represents Operating and maintenance expense. For PECO, primarily reflects higher storm costs due to absence of extraordinary February and June storm cost deferrals recognized in 2025 and increased storm and contracting costs. For BGE, primarily reflects decreased contracting costs. For PHI, primarily reflects increased storm costs.

(4)Across all utilities, reflects ongoing capital expenditures depreciation and regulatory asset amortization.

(5)For ComEd, reflects an increase in interest expense, offset by an increase in AFUDC. For PECO, reflects an increase in income tax expense due to tax repairs, a portion of which is timing, and interest expense. For Corporate, reflects a decrease in income tax expense due to timing, partially offset by an increase in interest expense.

(6)Represents third-party consulting and severance costs related to a cost management program.

(7)Represents costs related to capital project impairments.

(8)Represents the disallowance of certain capitalized costs.

Table of Contents

Exelon

Reconciliation of GAAP Net Income (Loss) to Adjusted (non-GAAP) Operating Earnings and Analysis of Earnings

Nine Months Ended September 30, 2026 and 2025

(unaudited)

(in millions, except per share data)

Exelon Earnings per Diluted ShareComEdPECOBGEPHIOther (a)Exelon
2025 GAAP net income (loss)$2.15$903$652$398$628$(407)$2,174
Asset retirement obligation (net of taxes of $0)————(1)—(1)
Change in FERC audit liability (net of taxes of $1)—2————2
Cost management program (net of taxes of $0) (1)——(1)———(1)
Income tax-related adjustments (entire amount represents tax expense) (2)————1—1
Regulatory matters (net of taxes of $7) (3)0.0221———122
2025 Adjusted (non-GAAP) operating earnings (loss)$2.17$926$652$398$628$(406)$2,198
Year over year effects on Adjusted (non-GAAP) operating earnings:
Weather$0.03$—(b)$30$—(b)$6(b)$—$36
Load(0.02)—(b)(17)—(b)(1)(b)—(18)
Distribution and transmission rates (4)0.1754(c)5(c)55(c)56(c)—170
Other energy delivery (5)0.22170(c)29(c)17(c)13(c)—229
Operating and maintenance expense (6)(0.09)(85)(45)34(30)38(88)
Depreciation and amortization expense (7)(0.13)(68)(28)(10)(30)3(133)
Interest expense and other (8)(0.13)(26)(52)(7)(16)(28)(129)
Total year over year effects on Adjusted (non-GAAP) operating earnings$0.03$45$(78)$89$(2)$13$67
2026 GAAP net income (loss)$1.98$965$562$443$465$(391)$2,044
Change in environmental costs (net of taxes of $1 and $1, respectively)————(3)—(3)
Cost management program (net of taxes of $2, $4, $7, $8, $0 and $21, respectively) (1)0.066131720157
Project impairments (net of taxes of $10, $1, and $11, respectively) (9)0.03——27—(1)26
Regulatory matters (net of taxes of $51, $3, and $54, respectively) (3)0.14———144(3)141
2026 Adjusted (non-GAAP) operating earnings (loss)$2.20$971$574$487$626$(393)$2,265

Note:

Amounts may not sum due to rounding.

Unless otherwise noted, the income tax impact of each reconciling item between GAAP net income and Adjusted (non-GAAP) operating earnings is based on the marginal statutory federal and state income tax rates for each Registrant, taking into account whether the income or expense item is taxable or deductible, respectively, in whole or in part. For all items, the marginal statutory income tax rates for 2026 and 2025 ranged from 24.0% to 29.0%.

(a)Other primarily includes eliminating and consolidating adjustments, Exelon’s corporate operations, shared service entities, and other financing and investment activities.

(b)For ComEd, BGE, Pepco, DPL Maryland, and ACE, customer rates are adjusted to eliminate the impacts of weather and customer usage on distribution volumes.

(c)For transmission formula rates and various riders across the utilities, as well as ComEd’s distribution rates, revenues increase and decrease i) as fully recoverable costs fluctuate (with no impact on net earnings), and ii) pursuant to changes in rate base, capital structure, and ROE (which impact net earnings).

(1)In 2025, primarily represents severance costs related to a cost management program. In 2026, represents third-party consulting and severance costs related to a cost management program.

(2)Reflects the adjustment to state deferred income taxes due to changes in forecasted apportionment.

(3)Represents the disallowance of certain capitalized costs.

(4)For ComEd, reflects higher distribution and transmission rate base. For BGE, reflects increased distribution and transmission revenue due to approved rates. For PHI, reflects increased distribution and transmission revenue due to approved rates.

(5)For ComEd, reflects increased electric distribution, transmission, and energy efficiency revenues due to higher fully recoverable costs, offset by decreased electric distribution revenues due to timing of distribution earnings. For PECO, reflects the absence of electric surcharge credits to customers recognized in 2025.

(6)Represents Operating and maintenance expense. For PECO, primarily reflects higher storm costs due to absence of extraordinary February and June storm cost deferrals recognized in 2025 and increased contracting costs, partially offset by decreased storm costs. For BGE, primarily reflects decreased contracting costs. For PHI, reflects increased storm costs and unfavorable impacts of the Pepco Maryland multi-year plan reconciliation. For Corporate, reflects the absence of the Customer Relief Fund contribution recognized in 2025.

(7)Across all utilities, reflects ongoing capital expenditures depreciation and regulatory asset amortization.

(8)For ComEd, reflects an increase in interest expense, offset by an increase in AFUDC. For PECO, reflects an increase in interest expense and income tax expense due to tax repairs, a portion of which is timing. For PHI, reflects an increase in interest expense. For Corporate, reflects an increase in interest expense, partially offset by a decrease in income tax expense due to timing.

(9)Represents costs related to capital project impairments.

Table of Contents

ComEd Statistics

Three Months Ended September 30, 2026 and 2025

Electric Deliveries (in GWhs)Revenue (in millions)
20262025% ChangeWeather - Normal % Change20262025% Change
Electric Deliveries and Revenues(a)
Residential8,9038,6592.8%2.3%$1,377$1,3650.9%
Small commercial & industrial8,1298,0041.6%1.1%621645(3.7)%
Large commercial & industrial7,3897,701(4.1)%0.4%184217(15.2)%
Public authorities & electric railroads210224(6.3)%(4.5)%1214(14.3)%
Other(b)——n/an/a28022922.3%
Total electric revenues(c)24,63124,5880.2%1.3%2,4742,4700.2%
Other Revenues(d)(4)(195)(97.9)%
Total electric revenues$2,470$2,2758.6%
Purchased Power$783$806(2.9)%
% Change
Heating and Cooling Degree-Days20262025NormalFrom 2025From Normal
Heating Degree-Days273779(27.0)%(65.8)%
Cooling Degree-Days8538287223.0%18.1%

Nine Months Ended September 30, 2026 and 2025

Electric Deliveries (in GWhs)Revenue (in millions)
20262025% ChangeWeather - Normal % Change20262025% Change
Electric Deliveries and Revenues(a)
Residential21,47321,886(1.9)%1.0%$3,501$3,4521.4%
Small commercial & industrial22,26222,284(0.1)%0.4%1,6321,799(9.3)%
Large commercial & industrial21,98821,4352.6%1.7%436689(36.7)%
Public authorities & electric railroads650668(2.7)%(1.4)%3543(18.6)%
Other(b)——n/an/a78568814.1%
Total electric revenues(c)66,37366,2730.2%1.0%6,3896,671(4.2)%
Other Revenues(d)(21)(495)(95.8)%
Total electric revenues$6,368$6,1763.1%
Purchased Power$1,814$2,044(11.3)%
% Change
Heating and Cooling Degree-Days20262025NormalFrom 2025From Normal
Heating Degree-Days3,4553,6983,829(6.6)%(9.8)%
Cooling Degree-Days1,1131,158988(3.9)%12.7%
Number of Electric Customers20262025
Residential3,783,1413,767,493
Small commercial & industrial396,161398,022
Large commercial & industrial1,9881,931
Public authorities & electric railroads5,7715,798
Total4,187,0614,173,244

__________

(a)Reflects revenues from customers purchasing electricity directly from ComEd and customers purchasing electricity from a competitive electric generation supplier, as all customers are assessed delivery charges. For customers purchasing electricity from ComEd, revenues also reflect the cost of energy and transmission.

(b)Includes transmission revenue from PJM, wholesale electric revenue, and mutual assistance revenue.

(c)Includes operating revenues from affiliates totaling $2 million for both the three months ended September 30, 2026 and 2025, respectively, and $15 million and $19 million for the nine months ended September 30, 2026 and 2025, respectively.

(d)Includes alternative revenue programs and late payment charges.

Table of Contents

PECO Statistics

Three Months Ended September 30, 2026 and 2025

Electric and Natural Gas DeliveriesRevenue (in millions)
20262025% ChangeWeather- Normal % Change20262025% Change
Electric (in GWhs)
Electric Deliveries and Revenues(a)
Residential4,1004,0630.9%(4.3)%$796$7358.3%
Small commercial & industrial2,0592,0570.1%(4.0)%1731673.6%
Large commercial & industrial3,8073,7312.0%1.9%82101(18.8)%
Public authorities & electric railroads1691596.3%6.3%88—%
Other(b)——n/an/a897814.1%
Total electric revenues(c)10,13510,0101.2%(1.8)%1,1481,0895.4%
Other Revenues(d)78(12.5)%
Total electric revenues1,1551,0975.3%
Natural Gas (in mmcfs)
Natural Gas Deliveries and Revenues(e)
Residential2,2212,0647.6%5.1%54508.0%
Small commercial & industrial1,9322,243(13.9)%(15.1)%2023(13.0)%
Large commercial & industrial——n/a(2.6)%—1(100.0)%
Transportation5,2675,0813.7%(33.8)%9728.6%
Other(f)——n/an/a21100.0%
Total natural gas revenues(g)9,4209,3880.3%(0.2)%85823.7%
Other Revenues(d)—1(100.0)%
Total natural gas revenues85832.4%
Total electric and natural gas revenues$1,240$1,1805.1%
Purchased Power and Fuel$494$44610.8%
% Change
Heating and Cooling Degree-Days20262025NormalFrom 2025From Normal
Heating Degree-Days12—19n/a(36.8)%
Cooling Degree-Days1,1751,0951,0387.3%13.2%

Table of Contents

Nine Months Ended September 30, 2026 and 2025

Electric and Natural Gas DeliveriesRevenue (in millions)
20262025% ChangeWeather- Normal % Change20262025% Change
Electric (in GWhs)
Electric Deliveries and Revenues(a)
Residential11,09410,9521.3%(2.0)%$2,122$1,92110.5%
Small commercial & industrial5,8115,835(0.4)%(2.2)%5024843.7%
Large commercial & industrial10,36510,470(1.0)%(1.8)%254260(2.3)%
Public authorities & electric railroads502511(1.8)%(1.8)%2526(3.8)%
Other(b)——n/an/a2442315.6%
Total electric revenues(c)27,77227,768—%(2.0)%3,1472,9227.7%
Other Revenues(d)3111181.8%
Total electric revenues3,1782,9338.4%
Natural Gas (in mmcfs)
Natural Gas Deliveries and Revenues(e)
Residential29,18228,4692.5%—%4223966.6%
Small commercial & industrial16,35516,0461.9%—%1451403.6%
Large commercial & industrial(9)14(164.3)%(8.1)%—1(100.0)%
Transportation18,98717,7596.9%(2.9)%352825.0%
Other(f)——n/an/a1213(7.7)%
Total natural gas revenues(g)64,51562,2883.6%2.1%6145786.2%
Other Revenues(d)22—%
Total natural gas revenues6165806.2%
Total electric and natural gas revenues$3,794$3,5138.0%
Purchased Power and Fuel$1,495$1,28816.1%
% Change
Heating and Cooling Degree-Days20262025NormalFrom 2025From Normal
Heating Degree-Days2,7322,6842,7931.8%(2.2)%
Cooling Degree-Days1,7111,5211,42612.5%20.0%
Number of Electric Customers20262025Number of Natural Gas Customers20262025
Residential1,537,9651,539,345Residential511,031510,166
Small commercial & industrial154,259154,955Small commercial & industrial44,38244,603
Large commercial & industrial3,1333,159Large commercial & industrial77
Public authorities & electric railroads10,14110,343Transportation600619
Total1,705,4981,707,802Total556,020555,395

__________

(a)Reflects delivery volumes and revenues from customers purchasing electricity directly from PECO and customers purchasing electricity from a competitive electric generation supplier as all customers are assessed distribution charges. For customers purchasing electricity from PECO, revenues also reflect the cost of energy and transmission.

(b)Includes transmission revenue from PJM, wholesale electric revenue, and mutual assistance revenue.

(c)Includes operating revenues from affiliates totaling $4 million and $2 million for the three months ended September 30, 2026 and 2025, respectively, and $11 million and $7 million for the nine months ended September 30, 2026 and 2025, respectively.

(d)Includes alternative revenue programs and late payment charges.

(e)Reflects delivery volumes and revenues from customers purchasing natural gas directly from PECO and customers purchasing natural gas from a competitive natural gas supplier as all customers are assessed distribution charges. For customers purchasing natural gas from PECO, revenue also reflects the cost of natural gas.

(f)Includes revenues primarily from off-system sales.

(g)Includes operating revenues from affiliates totaling $1 million for both the three months ended September 30, 2026 and 2025, respectively, and $2 million for both the nine months ended September 30, 2026 and 2025.

Table of Contents

BGE Statistics

Three Months Ended September 30, 2026 and 2025

Electric and Natural Gas DeliveriesRevenue (in millions)
20262025% ChangeWeather- Normal % Change20262025% Change
Electric (in GWhs)
Electric Deliveries and Revenues(a)
Residential3,6463,5014.1%(0.1)%$795$68416.2%
Small commercial & industrial7327221.4%(1.8)%13011315.0%
Large commercial & industrial3,6933,6082.4%0.1%20017216.3%
Public authorities & electric railroads4749(4.1)%(4.3)%88—%
Other(b)——n/an/a115122(5.7)%
Total electric revenues(c)8,1187,8803.0%(0.2)%1,2481,09913.6%
Other Revenues(d)(1)(8)(87.5)%
Total electric revenues1,2471,09114.3%
Natural Gas (in mmcfs)
Natural Gas Deliveries and Revenues(e)
Residential2,2962,1884.9%3.5%6768(1.5)%
Small commercial & industrial8448104.2%3.2%1414—%
Large commercial & industrial6,9357,183(3.5)%(6.1)%413710.8%
Other(f)671691(2.9)%n/a66—%
Total natural gas revenues(g)10,74610,872(1.2)%(3.3)%1281252.4%
Other Revenues(d)(12)(7)71.4%
Total natural gas revenues116118(1.7)%
Total electric and natural gas revenues$1,363$1,20912.7%
Purchased Power and Fuel$650$56814.4%
% Change
Heating and Cooling Degree-Days20262025NormalFrom 2025From Normal
Heating Degree-Days445266(15.4)%(33.3)%
Cooling Degree-Days69960562815.5%11.3%

Table of Contents

Nine Months Ended September 30, 2026 and 2025

Electric and Natural Gas DeliveriesRevenue (in millions)
20262025% ChangeWeather- Normal % Change20262025% Change
Electric (in GWhs)
Electric Deliveries and Revenues(a)
Residential10,1609,8722.9%(1.1)%$2,254$1,82923.2%
Small commercial & industrial2,0762,075—%(2.4)%36831118.3%
Large commercial & industrial10,0829,9811.0%(0.2)%54145618.6%
Public authorities & electric railroads143146(2.1)%(2.6)%2525—%
Other(b)——n/an/a3533520.3%
Total electric revenues(c)22,46122,0741.8%(0.9)%3,5412,97319.1%
Other Revenues(d)2(22)(109.1)%
Total electric revenues3,5432,95120.1%
Natural Gas (in mmcfs)
Natural Gas Deliveries and Revenues(e)
Residential27,57627,4260.5%(6.3)%5615551.1%
Small commercial & industrial6,8446,7281.7%(1.8)%95100(5.0)%
Large commercial & industrial29,59829,5040.3%(2.1)%1821782.2%
Other(f)5,0095,042(0.7)%n/a423713.5%
Total natural gas revenues(g)69,02768,7000.5%(3.9)%8808701.1%
Other Revenues(d)(14)(30)(53.3)%
Total natural gas revenues8668403.1%
Total electric and natural gas revenues$4,409$3,79116.3%
Purchased Power and Fuel$2,002$1,58426.4%
% Change
Heating and Cooling Degree-Days20262025NormalFrom 2025From Normal
Heating Degree-Days2,9082,7102,8767.3%1.1%
Cooling Degree-Days1,00289689611.8%11.8%
Number of Electric Customers20262025Number of Natural Gas Customers20262025
Residential1,230,3251,220,937Residential663,403660,241
Small commercial & industrial115,037115,246Small commercial & industrial37,62037,731
Large commercial & industrial13,46713,432Large commercial & industrial6,4196,404
Public authorities & electric railroads250254
Total1,359,0791,349,869Total707,442704,376

__________

(a)Reflects revenues from customers purchasing electricity directly from BGE and customers purchasing electricity from a competitive electric generation supplier as all customers are assessed distribution charges. For customers purchasing electricity from BGE, revenues also reflect the cost of energy and transmission.

(b)Includes transmission revenue from PJM, wholesale electric revenue, and mutual assistance revenue.

(c)Includes operating revenues from affiliates totaling $1 million for both the three months ended September 30, 2026 and 2025, respectively, and $5 million and $4 million for the nine months ended September 30, 2026 and 2025, respectively.

(d)Includes alternative revenue programs and late payment charges.

(e)Reflects delivery volumes and revenues from customers purchasing natural gas directly from BGE and customers purchasing natural gas from a competitive natural gas supplier as all customers are assessed distribution charges. For customers purchasing natural gas from BGE, revenue also reflects the cost of natural gas.

(f)Includes revenues primarily from off-system sales.

(g)Includes operating revenues from affiliates totaling $1 million for both the three months ended September 30, 2026 and 2025, respectively, and $2 million for both the nine months ended September 30, 2026 and 2025, respectively.

Table of Contents

Pepco Statistics

Three Months Ended September 30, 2026 and 2025

Electric Deliveries (in GWhs)Revenue (in millions)
20262025% ChangeWeather- Normal % Change20262025% Change
Electric Deliveries and Revenues(a)
Residential2,4362,3234.9%(1.6)%$583$50116.4%
Small commercial & industrial2952843.9%1.0%60567.1%
Large commercial & industrial3,8223,7980.6%(1.9)%37033111.8%
Public authorities & electric railroads19316814.9%14.9%11837.5%
Other(b)——n/an/a99981.0%
Total electric revenues(c)6,7466,5732.6%(1.3)%1,12399413.0%
Other Revenues(d)4(2)(300.0)%
Total electric revenues$1,127$99213.6%
Purchased Power$450$36722.6%
% Change
Heating and Cooling Degree-Days20262025NormalFrom 2025From Normal
Heating Degree-Days17—8—%112.5%
Cooling Degree-Days1,2451,0801,19715.3%4.0%

Nine Months Ended September 30, 2026 and 2025

Electric Deliveries (in GWhs)Revenue (in millions)
20262025% ChangeWeather- Normal % Change20262025% Change
Electric Deliveries and Revenues(a)
Residential6,5396,3962.2%(3.2)%$1,485$1,27316.7%
Small commercial & industrial845853(0.9)%(3.1)%1631555.2%
Large commercial & industrial10,54110,625(0.8)%(2.4)%1,01291111.1%
Public authorities & electric railroads5475009.4%9.0%322910.3%
Other(b)——n/an/a2862744.4%
Total electric revenues(c)18,47218,3740.5%(2.4)%2,9782,64212.7%
Other Revenues(d)(3)(16)(81.3)%
Total electric revenues$2,975$2,62613.3%
Purchased Power$1,178$94225.1%
% Change
Heating and Cooling Degree-Days20262025NormalFrom 2025From Normal
Heating Degree-Days2,4672,2052,32711.9%6.0%
Cooling Degree-Days1,8351,6301,72612.6%6.3%
Number of Electric Customers20262025
Residential889,048885,063
Small commercial & industrial54,09053,939
Large commercial & industrial23,21223,203
Public authorities & electric railroads211205
Total966,561962,410

__________

(a)Reflects revenues from customers purchasing electricity directly from Pepco and customers purchasing electricity from a competitive electric generation supplier as all customers are assessed distribution charges. For customers purchasing electricity from Pepco, revenues also reflect the cost of energy and transmission.

(b)Includes transmission revenue from PJM, wholesale electric revenue, and mutual assistance revenue.

(c)Includes operating revenues from affiliates totaling $3 million and $2 million the three months ended September 30, 2026 and 2025, respectively, and $7 million and $4 million for both the nine months ended September 30, 2026 and 2025, respectively.

(d)Includes alternative revenue programs and late payment charge revenues.

Table of Contents

DPL Statistics

Three Months Ended September 30, 2026 and 2025

Electric and Natural Gas DeliveriesRevenue (in millions)
20262025% ChangeWeather - Normal % Change20262025% Change
Electric (in GWhs)
Electric Deliveries and Revenues(a)
Residential1,5751,5104.3%(0.9)%$319$28312.7%
Small commercial & industrial6686512.6%1.1%817212.5%
Large commercial & industrial1,1081,162(4.6)%(6.7)%34326.3%
Public authorities & electric railroads810(20.0)%(18.5)%44—%
Other(b)——n/an/a80773.9%
Total electric revenues(c)3,3593,3330.8%(2.6)%51846810.7%
Other Revenues(d)(2)(4)(50.0)%
Total electric revenues51646411.2%
Natural Gas (in mmcfs)
Natural Gas Deliveries and Revenues(e)
Residential405409(1.0)%(9.3)%151315.4%
Small commercial & industrial368375(1.9)%(6.9)%8714.3%
Large commercial & industrial4114041.7%1.8%11—%
Transportation1,1461,239(7.5)%(8.3)%5425.0%
Other(f)——n/an/a112450.0%
Total natural gas revenues2,3302,427(4.0)%(6.6)%402748.1%
Other Revenues(d)——n/a
Total natural gas revenues402748.1%
Total electric and natural gas revenues$556$49113.2%
Purchased Power and Fuel$264$21920.5%
Electric Service Territory% Change
Heating and Cooling Degree-Days20262025NormalFrom 2025From Normal
Heating Degree-Days24424500.0%—%
Cooling Degree-Days99586293315.4%6.6%
Natural Gas Service Territory% Change
Heating Degree-Days20262025NormalFrom 2025From Normal
Heating Degree-Days28332833.3%(12.5)%

Table of Contents

Nine Months Ended September 30, 2026 and 2025

Electric and Natural Gas DeliveriesRevenue (in millions)
20262025% ChangeWeather - Normal % Change20262025% Change
Electric (in GWhs)
Electric Deliveries and Revenues(a)
Residential4,4144,2454.0%1.2%$879$79211.0%
Small commercial & industrial1,8461,8241.2%0.3%2182009.0%
Large commercial & industrial3,0563,133(2.5)%(3.3)%98926.5%
Public authorities & electric railroads431(87.1)%(87.9)%1213(7.7)%
Other(b)——n/an/a2332244.0%
Total electric revenues(c)9,3209,2330.9%(0.8)%1,4401,3219.0%
Other Revenues(d)(5)(9)(44.4)%
Total electric revenues1,4351,3129.4%
Natural Gas (in mmcfs)
Natural Gas Deliveries and Revenues(e)
Residential5,8125,8020.2%(3.8)%1068623.3%
Small commercial & industrial2,9792,8813.4%(0.9)%463531.4%
Large commercial & industrial1,2391,2370.2%0.2%7616.7%
Transportation4,4434,626(4.0)%(5.3)%151315.4%
Other(f)——n/an/a238187.5%
Total natural gas revenues14,47314,546(0.5)%(3.4)%19714833.1%
Other Revenues(d)——n/a
Total natural gas revenues19714833.1%
Total electric and natural gas revenues$1,632$1,46011.8%
Purchased Power and Fuel$747$63717.3%
Electric Service Territory% Change
Heating and Cooling Degree-Days20262025NormalFrom 2025From Normal
Heating Degree-Days2,8482,7262,7744.5%2.7%
Cooling Degree-Days1,4131,2781,29710.6%8.9%
Natural Gas Service Territory% Change
Heating Degree-Days20262025NormalFrom 2025From Normal
Heating Degree-Days2,9342,7742,9575.8%(0.8)%
Number of Electric Customers20262025Number of Natural Gas Customers20262025
Residential497,718494,232Residential132,182131,494
Small commercial & industrial65,85765,322Small commercial & industrial10,18810,134
Large commercial & industrial1,2871,257Large commercial & industrial1414
Public authorities & electric railroads631632Transportation156160
Total565,493561,443Total142,540141,802

__________

(a)Reflects delivery volumes and revenues from customers purchasing electricity directly from DPL and customers purchasing electricity from a competitive electric generation supplier as all customers are assessed distribution charges. For customers purchasing electricity from DPL, revenues also reflect the cost of energy and transmission.

(b)Includes transmission revenue from PJM, wholesale electric revenue, and mutual assistance revenue.

(c)Includes operating revenues from affiliates totaling $3 million and $2 million for the three months ended September 30, 2026 and 2025, respectively, and $7 million and $6 million the nine months ended September 30, 2026 and 2025, respectively.

(d)Includes alternative revenue programs and late payment charges.

(e)Reflects delivery volumes and revenues from customers purchasing natural gas directly from DPL and customers purchasing natural gas from a competitive natural gas supplier as all customers are assessed distribution charges. For customers purchasing natural gas from DPL, revenue also reflects the cost of natural gas.

(f)Includes revenues primarily from off-system sales.

Table of Contents

ACE Statistics

Three Months Ended September 30, 2026 and 2025

Electric Deliveries (in GWhs)Revenue (in millions)
20262025% ChangeWeather - Normal % Change20262025% Change
Electric Deliveries and Revenues(a)
Residential1,4161,3356.1%(2.4)%$381$3635.0%
Small commercial & industrial5294839.5%7.6%89828.5%
Large commercial & industrial8227904.1%2.3%4143(4.7)%
Public authorities & electric railroads10911.1%6.2%5425.0%
Other(b)——n/an/a64623.2%
Total electric revenues(c)2,7772,6176.1%0.8%5805544.7%
Other Revenues(d)(1)16(106.3)%
Total electric revenues$579$5701.6%
Purchased Power$276$286(3.5)%
% Change
Heating and Cooling Degree-Days20262025NormalFrom 2025From Normal
Heating Degree-Days311131181.8%—%
Cooling Degree-Days93075587523.2%6.3%

Nine Months Ended September 30, 2026 and 2025

Electric Deliveries (in GWhs)Revenue (in millions)
20262025% ChangeWeather - Normal % Change20262025% Change
Electric Deliveries and Revenues(a)
Residential3,2583,1802.5%(1.7)%$880$78212.5%
Small commercial & industrial1,3171,2535.1%3.9%22219315.0%
Large commercial & industrial2,2312,237(0.3)%(1.0)%129141(8.5)%
Public authorities & electric railroads3232—%(1.3)%15147.1%
Other(b)——n/an/a186196(5.1)%
Total electric revenues(c)6,8386,7022.0%(0.4)%1,4321,3268.0%
Other Revenues(d)(30)2n/a
Total electric revenues$1,402$1,3285.6%
Purchased Power$668$6168.4%
% Change
Heating and Cooling Degree-Days20262025NormalFrom 2025From Normal
Heating Degree-Days3,0692,8512,9267.6%4.9%
Cooling Degree-Days1,3241,0931,18821.1%11.4%
Number of Electric Customers20262025
Residential512,248509,739
Small commercial & industrial63,06362,923
Large commercial & industrial2,6632,730
Public authorities & electric railroads782745
Total578,756576,137

__________

(a)Reflects delivery volumes and revenues from customers purchasing electricity directly from ACE and customers purchasing electricity from a competitive electric generation supplier as all customers are assessed distribution charges. For customers purchasing electricity from ACE, revenues also reflect the cost of energy and transmission.

(b)Includes transmission revenue from PJM, wholesale electric revenue, and mutual assistance revenue.

(c)Includes operating revenues from affiliates totaling $1 million for both the three months ended September 30, 2026 and 2025, respectively, and $4 million and $3 million for the nine months ended September 30, 2026 and 2025, respectively.

(d)Includes alternative revenue programs.

Key facts

  • Item 2.02 · Results of operations (earnings)
  • Item 7.01 · Regulation FD disclosure
  • Item 9.01 · Financial statements and exhibits

More EXC filings

Not investment advice. Summaries can contain errors; the SEC filing is the official record.